| Revenue | DKK 143K | -92% |
| EBITDA | DKK 106K | -3% |
| Net profit | DKK 77K | +199% |
| Total assets | DKK 323K | -83% |
| Equity | DKK 183K | +73% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.664 | 1.546 | 1.527 | 1.983 | 1.966 | 2.647 | 2.233 | 2.120 | 1.690 | 143 |
| Staff expenses | -1.807 | -1.758 | -1.363 | -1.440 | -1.631 | -1.820 | -1.918 | -2.264 | -1.530 | -37 |
| EBITDA | 858 | -212 | 164 | 542 | 312 | 827 | 315 | -144 | 110 | 106 |
| Depreciation & amort. | 40 | 58 | 58 | 99 | -126 | -152 | -124 | -67 | -72 | -0 |
| EBIT | 817 | -270 | 107 | 443 | 186 | 675 | 191 | -212 | 38 | 106 |
| Net financials | -0 | 0 | -1 | 0 | -2 | -3 | -4 | -7 | -3 | -5 |
| Profit before tax | 817 | -270 | 105 | 443 | 184 | 672 | 186 | -218 | 34 | 102 |
| Tax | 205 | 2 | 29 | 17 | 41 | 149 | 46 | -45 | 9 | 25 |
| Net profit | 612 | -272 | 77 | 426 | 143 | 522 | 140 | -173 | 26 | 77 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.132 | 649 | 687 | 1.131 | 1.269 | 1.717 | 1.252 | 1.476 | 1.954 | 323 |
| Equity | 593 | 321 | 398 | 824 | 967 | 1.263 | 904 | 620 | 106 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 |
| Short-term debt | 532 | 328 | 260 | 306 | 295 | 451 | 342 | 856 | 1.848 | 21 |
| Total debt | 532 | 328 | 260 | 306 | 295 | 451 | 342 | 856 | 1.848 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2020 | — | — |
MJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NBK Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 10.0% | 10.0% | 2020 | |
Howden Forsikringsagentur A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Krogh Ejlersen | Management | 0 companies |
| Michael Jensen | Management | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Lasse Martens Jensen | Board of Directors | 0 companies |