| Revenue | DKK 13,6M | +14% |
| EBITDA | DKK 1,9M | +122% |
| Net profit | DKK 1,1M | -64% |
| Total assets | DKK 116,5M | -1% |
| Equity | DKK 72,8M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27.726 | 10.119 | 12.191 | 11.902 | 13.621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.448 | 438 | 3.120 | 846 | 1.877 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.448 | 438 | 3.120 | 846 | 1.877 |
| Net financials | -361 | -318 | -266 | -725 | -806 |
| Profit before tax | 2.087 | 120 | 2.854 | 121 | 1.071 |
| Tax | -2.320 | -1.115 | -3.892 | -3.023 | -69 |
| Net profit | 4.407 | 1.235 | 6.746 | 3.144 | 1.140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 101.387 | 101.271 | 109.231 | 117.679 | 116.474 |
| Equity | 60.574 | 61.809 | 68.555 | 71.699 | 72.839 |
| Long-term debt | 14.825 | 13.044 | 11.133 | 9.365 | 11.350 |
| Short-term debt | 25.988 | 26.418 | 29.543 | 36.615 | 32.285 |
| Total debt | 40.813 | 39.462 | 40.676 | 45.980 | 43.635 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
PA Management | Management | 2013 – 2014 |
AL Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2020 | |
| Chairman | 2015 | |
| Former (16) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Deputy Chairman | 2015 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2024 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Anne Line Rosenørn Nielsen | Management | 0 companies |
| Jørgen Skov Rasmussen | Chief Executive Officer | 0 companies |
| Tor Foss Mortensen | Board of Directors | 0 companies |
| Per Anders Olesen | Board of Directors | 0 companies |
| Fedder Skovgaard | Deputy Chairman | 0 companies |
| Asger Larsen | Board of Directors | 0 companies |
| Kay Villads Lauridsen | Board of Directors | 0 companies |
| Dorthe Hindsgaul | Board of Directors | 0 companies |
| Mads Blirup | Board of Directors | 0 companies |
| Niels Erik Mertz Rasmussen | Deputy Chairman | 0 companies |
| Annette Langhoff | Board of Directors | 0 companies |
| Jakob Petersen | Board of Directors | 0 companies |
| Ulla Hansen | Board of Directors | 0 companies |
| Søren Alrøe | Chairman | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |
| Jens Hansen | Deputy Chairman | 0 companies |
| Marianne Østergaard Eriksen | Chairman | 0 companies |
| Troels Maglegaard | Board of Directors | 0 companies |
| Michael Dyhr Thomsen | Board of Directors | 0 companies |
| Sonja Rasmussen | Board of Directors | 0 companies |
| Mette Marianne Ravn Dyekjær | Board of Directors | 0 companies |