| Revenue | DKK -93K | +7% |
| EBITDA | DKK -93K | -17% |
| Net profit | DKK 768K | +52% |
| Total assets | DKK 6,6M | +9% |
| Equity | DKK 6,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -40 | -87 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -1 |
| EBITDA | -21 | -7 | -30 | -12 | -11 | -15 | -19 | -19 | -21 | -29 | -40 | -79 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -55 | -55 |
| EBIT | -21 | -7 | -30 | -12 | -11 | -15 | -19 | -19 | -21 | -29 | -44 | -134 | -147 |
| Net financials | 14 | 322 | 177 | 452 | 275 | 229 | 112 | 574 | 769 | 3.871 | -1.066 | 783 | 1.135 |
| Profit before tax | -7 | 315 | 147 | 439 | 264 | 213 | 94 | 555 | 747 | 3.842 | -1.111 | 649 | 988 |
| Tax | -0 | 4 | 3 | -2 | -1 | -0 | -25 | 43 | 27 | 127 | -235 | 142 | 220 |
| Net profit | -7 | 311 | 144 | 441 | 265 | 214 | 119 | 513 | 720 | 3.715 | -875 | 506 | 768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.637 | 1.788 | 2.123 | 2.501 | 2.671 | 3.200 | 2.930 | 3.642 | 4.747 | 11.406 | 6.438 | 6.054 | 6.596 |
| Equity | — | 1.727 | 1.822 | 2.212 | 2.477 | 2.639 | 2.607 | 2.920 | 3.585 | 7.143 | 5.867 | 5.974 | 6.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 11 | 251 | 238 | 195 | 562 | 322 | 722 | 1.162 | 4.263 | 571 | 81 | 321 |
| Total debt | 21 | 11 | 301 | 289 | 195 | 562 | 322 | 722 | 1.162 | 4.263 | 571 | 81 | 321 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|