| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 866M | +102% |
| Total assets | DKK 19,5B | -4% |
| Equity | DKK 19,5B | -1% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -67.000 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -67.000 | 0 | 0 | 0 |
| Net financials | 0 | 698.000 | 1.698.000 | 2.118.000 | 2.531.000 | 436.000 | 879.000 |
| Profit before tax | 0 | 698.000 | 314.000 | 2.051.000 | 2.531.000 | 436.000 | 879.000 |
| Tax | -0 | -0 | -0 | 3.000 | 8.000 | 8.000 | 13.000 |
| Net profit | 0 | 698.000 | 314.000 | 2.048.000 | 2.523.000 | 428.000 | 866.000 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 80 | 18.798.000 | 18.414.000 | 19.853.000 | 21.062.000 | 20.415.000 | 19.509.000 |
| Equity | 80 | 17.539.000 | 16.355.000 | 19.758.000 | 20.081.000 | 19.609.000 | 19.475.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.259.000 | 2.059.000 | 95.000 | 981.000 | 806.000 | 34.000 |
| Total debt | 0 | 1.259.000 | 2.059.000 | 95.000 | 981.000 | 806.000 | 34.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PA Management | Management | 2013 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christophe Jacobs van Merlen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Luca Bassi | Chief Executive Officer | 0 companies |
| Jørgen Janus Roijer Hillerup | Chief Executive Officer | 0 companies |
| Jens Heurlin | Board of Directors | 0 companies |
| Klaus Pedersen | Chairman | 0 companies |
| Dorthe Rosenkilde Saunders | Board of Directors | 0 companies |
| Robin Marshall | Board of Directors | 0 companies |
| Michael Robert Christopher Marshall | Chairman | 0 companies |
| Christophe P.M.V. Jacobs van Merlen | Board of Directors | 0 companies |
| Fabio Cali | Chairman | 0 companies |
| Simon Powell | Chairman | 0 companies |
| Torsten Hagen Jørgensen | Board of Directors | 0 companies |
| Halvor Meyer Horten | Board of Directors | 0 companies |
| Bo Einar Lohmann Nilsson | Chairman | 0 companies |
| Thomas Jul Pfeiffer | Board of Directors | 0 companies |