| Revenue | DKK 4,6M | -22% |
| EBITDA | DKK 8,5M | +158% |
| Net profit | DKK 4,2M | +129% |
| Total assets | DKK 214,9M | -10% |
| Equity | DKK 128,3M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.918 | 4.960 | 5.176 | 5.841 | 4.583 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.873 | 40.954 | -10.958 | -14.740 | 8.516 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.873 | 40.954 | -10.958 | -14.740 | 8.516 |
| Net financials | -810 | -842 | -1.111 | -3.752 | -3.302 |
| Profit before tax | 15.064 | 40.112 | -12.070 | -18.492 | 5.214 |
| Tax | 3.314 | 8.825 | -2.655 | -4.068 | 1.027 |
| Net profit | 11.750 | 31.288 | -9.414 | -14.424 | 4.186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 230.073 | 265.021 | 248.585 | 239.932 | 214.924 |
| Equity | 116.692 | 147.980 | 138.565 | 124.142 | 128.328 |
| Long-term debt | 90.069 | 86.269 | 83.668 | 72.002 | 117.073 |
| Short-term debt | 5.605 | 5.093 | 4.197 | 28.318 | 12.675 |
| Total debt | 95.674 | 91.362 | 87.865 | 100.321 | 72.699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (6) | ||
SE Management | Management | 2014 – 2016 |
LB Management | Management | 2019 – 2020 |
PM Management | Management | 2016 – 2016 |
PA Management | Management | 2013 – 2014 |
PM Management | Management | 2014 – 2014 |
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (13) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ebdrup | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Philip Marker | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Mering | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Jacob Nowak Chemnitz | Board of Directors | 0 companies |
| Jørn Jeppesen | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Peter Køhler Lindegaard | Board of Directors | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Steen Sønderby | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |