| Revenue | DKK -55K | +259% |
| EBITDA | DKK -55K | -259% |
| Net profit | DKK -767K | -315% |
| Total assets | DKK 109,7M | -7% |
| Equity | DKK 96,3M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -40 | -35 | -50 | -10 | -7 | -22 | -22 | -83 | -15 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -40 | -35 | -50 | -10 | -7 | -22 | -22 | -83 | -15 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -40 | -35 | -50 | -10 | -7 | -22 | -22 | -83 | -15 | -55 |
| Net financials | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -6 | -9 | -13 | -122 | -235 | -929 |
| Profit before tax | 0 | 0 | 0 | -40 | -37 | -51 | -11 | -14 | -31 | -35 | -205 | -251 | -984 |
| Tax | -0 | -0 | -0 | -9 | -8 | -11 | 59 | 14 | -7 | -16 | -15 | -65 | -216 |
| Net profit | 0 | 0 | 0 | -31 | -29 | -40 | -71 | -28 | -24 | -20 | -190 | -185 | -767 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 97.733 | 97.739 | 97.800 | 97.844 | 101.906 | 101.947 | 101.967 | 102.715 | 117.606 | 109.667 |
| Equity | 80 | 80 | 80 | 97.693 | 97.664 | 97.624 | 97.553 | 97.526 | 97.502 | 97.482 | 97.292 | 97.107 | 96.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 40 | 75 | 176 | 290 | 4.380 | 4.446 | 4.485 | 5.423 | 20.499 | 13.327 |
| Total debt | 0 | 0 | 0 | 40 | 75 | 176 | 290 | 4.380 | 4.446 | 4.485 | 5.423 | 20.499 | 13.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2016 | — | — |
PA Management | Management | 2013 | — | — |
JH Management | Management | 2016 | — | — |
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| June Mejlgaard Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jacob Holst Vinther | Management | 0 companies |
| Jesper Balsby | Management | 0 companies |