| Revenue | DKK 3,8M | -1% |
| EBITDA | DKK 4,8M | +118% |
| Net profit | DKK 266K | +101% |
| Total assets | DKK 169,8M | -6% |
| Equity | DKK 64,3M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.691 | 3.981 | 3.755 | 3.823 | 3.786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.596 | 38.198 | -15.713 | -26.209 | 4.753 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.596 | 38.198 | -15.713 | -26.209 | 4.753 |
| Net financials | -770 | -754 | -1.244 | -4.388 | -4.422 |
| Profit before tax | 18.826 | 37.445 | -16.956 | -30.597 | 331 |
| Tax | 4.142 | 8.238 | -3.730 | -6.732 | 65 |
| Net profit | 14.684 | 29.207 | -13.226 | -23.865 | 266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 195.284 | 229.698 | 210.558 | 180.646 | 169.779 |
| Equity | 71.946 | 101.153 | 87.927 | 64.062 | 64.328 |
| Long-term debt | 84.681 | 81.393 | 78.882 | 74.563 | 156.193 |
| Short-term debt | 23.154 | 24.049 | 24.851 | 30.201 | 3.664 |
| Total debt | 107.834 | 105.442 | 103.733 | 104.764 | 93.940 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (5) | ||
SE Management | Management | 2015 – 2016 |
LB Management | Management | 2019 – 2020 |
PM Management | Management | 2016 – 2016 |
PA Management | Management | 2013 – 2015 |
SM Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (11) | ||
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ebdrup | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Philip Marker | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Svend Michael Herman Gerhardt Jansen | Management | 0 companies |
| Jacob Nowak Chemnitz | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Steen Sønderby | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |