Riskpilot← Back to searchSign inGet full accessCMRF FRBG52 PropCo ApS
APSActiveCVR 34903573Vestre Ringgade 26, 4.Rental and operating of own or leased real estate · NACE 6820Est. 2012— employees
Revenue 2024
DKK 2,4M
+3% vs 2023
EBITDA margin
306.4%
+394% vs 2023
Equity ratio
16.9%
Financial strength
Net profit 2024
DKK 4,2M
+234% vs 2023
| Revenue | DKK 2,4M | +3% |
| EBITDA | DKK 7,5M | +394% |
| Net profit | DKK 4,2M | +234% |
| Total assets | DKK 72,4M | +7% |
| Equity | DKK 12,2M | -58% |
| Employees | — | — |
Legal name
CMRF FRBG52 PropCo ApS
CVR number
34903573
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
28. december 2012
Share capital
DKK 81.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening eller af alle bestyrelsesmedlemmerne i forening
Company purpose
Selskabets formål er at erhverve, drive og udvikle fast ejendom
Address
Vestre Ringgade 26, 4.
Email
info@sadm.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.010 | 1.294 | 1.228 | 1.256 | 1.063 | 876 | 837 | 1.228 | 1.541 | 1.909 | 2.372 | 2.448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 1.010 | 1.055 | 1.385 | 5.756 | 1.063 | 28.276 | 1.117 | 1.193 | 3.126 | 1.463 | -2.547 | 7.499 |
| Depreciation & amort. | -0 | -995 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 16 | 1.055 | 1.385 | 5.756 | 1.063 | 28.276 | 1.117 | 1.193 | 3.126 | 1.463 | -2.547 | 7.499 |
| Net financials | 0 | -859 | -662 | -885 | -636 | -454 | -1.818 | -1.466 | -1.460 | -1.456 | -1.457 | -1.458 | -2.113 |
| Profit before tax | 0 | -843 | 393 | 500 | 5.121 | 609 | 26.458 | -350 | -267 | 1.670 | 7 | -4.005 | 5.386 |
| Tax | -0 | -202 | 157 | 115 | 1.209 | 134 | 5.919 | -77 | -21 | 367 | 1 | -881 | 1.187 |
| Net profit | 0 | -640 | 236 | 385 | 3.912 | 475 | 20.539 | -273 | -246 | 1.303 | 5 | -3.124 | 4.200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.441 | 30.460 | 31.162 | 30.440 | 35.563 | 36.089 | 63.322 | 64.123 | 67.867 | 69.634 | 70.183 | 67.657 | 72.364 |
| Equity | 80 | -560 | 175 | 560 | 4.472 | 4.946 | 31.525 | 31.252 | 31.006 | 32.309 | 32.314 | 29.190 | 12.246 |
| Long-term debt | 17.234 | 17.237 | 16.968 | 19.674 | 27.431 | 27.329 | 24.250 | 25.800 | 27.250 | 28.696 | 24.463 | 24.482 | 50.450 |
| Short-term debt | 13.056 | 13.783 | 14.018 | 10.205 | 2.626 | 2.717 | 629 | 220 | 2.720 | 1.318 | 5.971 | 7.546 | 1.952 |
| Total debt | 30.290 | 31.020 | 30.986 | 29.880 | 30.057 | 30.046 | 24.879 | 26.020 | 29.970 | 30.014 | 30.435 | 32.029 | 52.402 |
EBITDA margin
306.4%
This company
15.8%
Market median
+1839% vs market
20122024
Equity ratio
16.9%
This company
38.2%
Market median
-56% vs market
20122024
Return on equity
34.3%
This company
18.4%
Market median
+86% vs market
20122024
Net profit margin
171.6%
This company
8.1%
Market median
+2019% vs market
20122024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20122024
Debt / equity
4.91×
This company
0.62×
Market median
-692% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-12-28 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2012 | — | — |
CK Management | Management | 2014 | — | — |
PG Management | Management | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMRF Goose HoldCo ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2016 | |
SPORTICON ApS | Company | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CMRF Goose HoldCo ApS
CMRF FRBG52 PropCo ApS Board members of CMRF FRBG52 PropCo ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Søren Brøchner-Mortensen | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Chief Executive Officer | 0 companies |
| Kirsten Brøchner-Mortensen | Management | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |