| Revenue | DKK -902 | -92% |
| EBITDA | DKK -902 | +92% |
| Net profit | DKK -907 | -103% |
| Total assets | DKK 46 | -98% |
| Equity | DKK -158K | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -93 | -32 | -63 | -70 | -13 | 15 | -11 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -93 | -32 | -63 | -70 | -13 | 15 | -11 | -1 |
| Depreciation & amort. | -67 | -134 | -134 | -134 | -134 | -67 | -0 | -0 | -0 |
| EBIT | -209 | -227 | -166 | -197 | -204 | -80 | 15 | -11 | -1 |
| Net financials | -1 | -1 | -1 | -0 | -1 | -2 | -11 | 40 | -0 |
| Profit before tax | -210 | -227 | -167 | -198 | -206 | -82 | 4 | 29 | -1 |
| Tax | -46 | 46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -163 | -274 | -167 | -198 | -206 | -82 | 4 | 29 | -1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 539 | 353 | 240 | 69 | 36 | 19 | 2 | 0 |
| Equity | 737 | 463 | 296 | 99 | -107 | -189 | -186 | -157 | -158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 76 | 57 | 141 | 177 | 225 | 205 | 159 | 158 |
| Total debt | 16 | 76 | 57 | 141 | 177 | 225 | 205 | 159 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNG CONSULT ApS | Company | 33.3% | 33.3% | 2021 |
GIMA ApS | Company | 50.0% | 50.0% | 2021 |
HALFDAN SCHMIDT HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
PFN 2021 ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Halfdan Schmidt | Management | 0 companies |
| Birger Heine Rasmussen | Chairman | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |
| Bo Bræmer-Jensen | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Torben Lyng | Board of Directors | 0 companies |