| Revenue | DKK 274K | -74% |
| EBITDA | DKK -281K | -163% |
| Net profit | DKK -33K | -108% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 2,6M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.158 | 657 | 988 | 1.063 | 274 |
| Staff expenses | -499 | -434 | -434 | -538 | -479 |
| EBITDA | 589 | 160 | 482 | 449 | -281 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -0 |
| EBIT | 589 | 160 | 482 | 431 | -281 |
| Net financials | 9 | 26 | -14 | 138 | 242 |
| Profit before tax | 599 | 186 | 469 | 569 | -39 |
| Tax | 133 | 43 | 104 | 135 | -6 |
| Net profit | 466 | 143 | 365 | 433 | -33 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 887 | 612 | 3.084 | 2.850 | 2.689 |
| Equity | 694 | 491 | 713 | 2.664 | 2.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 121 | 2.371 | 186 | 58 |
| Total debt | 193 | 121 | 2.371 | 186 | 58 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2016 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Friis Agerskov | Chief Executive Officer | 0 companies |
| Signe Agerskov Friis | Board of Directors | 0 companies |
| Laura Agerskov Friis | Board of Directors | 0 companies |
| Asger Agerskov Harboe Friis | Board of Directors | 0 companies |
| John Harboe Friis | Chairman | 0 companies |