| Revenue | DKK 22,6M | -8% |
| EBITDA | DKK 5M | -27% |
| Net profit | DKK 3,5M | -25% |
| Total assets | DKK 14,7M | -22% |
| Equity | DKK 9,1M | -7% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.812 | 15.734 | 20.735 | 24.611 | 22.565 |
| Staff expenses | -7.563 | -11.253 | -15.059 | -17.836 | -17.594 |
| EBITDA | 4.249 | 4.481 | 5.676 | 6.775 | 4.971 |
| Depreciation & amort. | -0 | -0 | -333 | -333 | -333 |
| EBIT | 4.249 | 4.481 | 5.343 | 6.442 | 4.638 |
| Net financials | 168 | 28 | -299 | -456 | -43 |
| Profit before tax | 4.418 | 4.509 | 5.043 | 5.986 | 4.595 |
| Tax | 976 | 1.003 | 1.106 | 1.354 | 1.135 |
| Net profit | 3.441 | 3.506 | 3.938 | 4.632 | 3.460 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.582 | 14.669 | 14.248 | 18.836 | 14.719 |
| Equity | 8.031 | 8.537 | 8.974 | 9.706 | 9.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.114 | 5.153 | 4.207 | 8.579 | 4.912 |
| Total debt | 2.114 | 5.153 | 4.207 | 8.579 | 4.912 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2022 | |
| Individual | 5–9.99% | 0% | 2022 | |
| Individual | 5–9.99% | 0% | 2022 | |
| Individual | 5–9.99% | 0% | 2022 | |
| Individual | 5–9.99% | 0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Berg | Management | 0 companies |
| Hanne Bjerre | Board of Directors | 0 companies |
| Frank Stensballe Vium | Board of Directors | 0 companies |
| Peter Mark Gürtler | Board of Directors | 0 companies |