| Revenue | DKK -14K | +15% |
| EBITDA | DKK -14K | -15% |
| Net profit | DKK 351K | -14% |
| Total assets | DKK 4,6M | +10% |
| Equity | DKK 4,3M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -24 | -17 | -17 | -14 | -13 | -11 | -10 | -12 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -36 | -24 | -17 | -17 | -14 | -13 | -11 | -10 | -12 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -36 | -24 | -17 | -17 | -14 | -13 | -11 | -10 | -12 | -12 | -12 | -14 |
| Net financials | 388 | 433 | 203 | 222 | 290 | 309 | 334 | 339 | 359 | 383 | 330 | 412 | 357 |
| Profit before tax | 355 | 398 | 179 | 205 | 273 | 295 | 321 | 328 | 349 | 372 | 319 | 399 | 343 |
| Tax | -11 | -8 | -6 | -5 | -5 | -4 | -4 | -4 | -4 | -5 | -0 | -11 | -8 |
| Net profit | 366 | 406 | 186 | 210 | 278 | 300 | 325 | 332 | 354 | 376 | 319 | 410 | 351 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 931 | 1.143 | 1.385 | 1.708 | 2.029 | 2.377 | 2.723 | 3.061 | 3.415 | 3.756 | 4.205 | 4.614 |
| Equity | 450 | 856 | 1.042 | 1.252 | 1.529 | 1.829 | 2.154 | 2.486 | 2.840 | 3.216 | 3.534 | 3.945 | 4.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 74 | 101 | 133 | 178 | 200 | 223 | 237 | 221 | 199 | 221 | 261 | 318 |
| Total debt | 97 | 74 | 101 | 133 | 178 | 200 | 223 | 237 | 221 | 199 | 221 | 261 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2013 | — | — |
GK Management | Management | 2013 | — | — |
GK Founder | Founder | 2013 | — | — |
JF Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Hagen | Management | 0 companies |
| Geir Kristoffersen | Management | 0 companies |
| Geir Kristoffersen | Founder | 0 companies |
| Jan Fredrik Hagen | Founder | 0 companies |