| Revenue | DKK 523K | -23% |
| EBITDA | DKK -164K | -210% |
| Net profit | DKK -147K | -105% |
| Total assets | DKK 513K | -3% |
| Equity | DKK -164K | -874% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 591 | 465 | 656 | 431 | 1.094 | 1.291 | 1.400 | 1.307 | 457 | 676 | 523 |
| Staff expenses | -435 | -483 | -447 | -461 | -489 | -761 | -1.072 | -1.360 | -1.338 | -933 | -729 | -687 |
| EBITDA | -66 | 108 | 15 | 195 | -58 | 333 | 219 | 41 | -31 | -475 | -53 | -164 |
| Depreciation & amort. | -16 | -26 | -26 | -26 | -19 | -25 | -27 | -37 | -37 | -39 | -31 | -15 |
| EBIT | -83 | 82 | -11 | 169 | -76 | 308 | 192 | 4 | -68 | -515 | -84 | -179 |
| Net financials | -1 | -4 | -3 | -2 | -3 | -3 | -2 | -2 | -3 | -3 | -8 | -10 |
| Profit before tax | -48 | 78 | -14 | 168 | -79 | 305 | 191 | 2 | -71 | -518 | -92 | -188 |
| Tax | 18 | 19 | -0 | 38 | -17 | 67 | 42 | 0 | -15 | -114 | -20 | -41 |
| Net profit | -66 | 59 | -14 | 130 | -63 | 238 | 148 | 1 | -55 | -404 | -72 | -147 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 431 | 316 | 386 | 398 | 939 | 906 | 1.259 | 890 | 413 | 528 | 513 |
| Equity | 14 | 74 | 59 | 189 | 127 | 365 | 513 | 514 | 459 | 55 | -17 | -164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 356 | 256 | 196 | 271 | 575 | 389 | 741 | 431 | 358 | 545 | 677 |
| Total debt | 166 | 356 | 256 | 196 | 271 | 575 | 389 | 741 | 431 | 358 | 545 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASSO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjærre Kert Jensen | Management | 0 companies |