| Revenue | DKK -66K | +212% |
| EBITDA | DKK -66K | -212% |
| Net profit | DKK -67K | -123% |
| Total assets | DKK 852K | -7% |
| Equity | DKK 843K | -7% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.698 | 1.412 | 2.843 | 3.869 | -3 | -43 | -14 | -14 | -17 | -15 | -21 | -66 |
| Staff expenses | -600 | -1.238 | -2.177 | -3.353 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 174 | 666 | 515 | -3 | -43 | -14 | -14 | -17 | -15 | -21 | -66 |
| Depreciation & amort. | -0 | -25 | -31 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 149 | 635 | 471 | -3 | -43 | -14 | -14 | -17 | -15 | -21 | -66 |
| Net financials | -3 | -19 | -39 | -1 | -76 | 343 | 2 | 149 | 594 | 261 | 226 | -31 |
| Profit before tax | 104 | 131 | 596 | 470 | -79 | 300 | -13 | 135 | 578 | 246 | 205 | -96 |
| Tax | 29 | 37 | 159 | 133 | -16 | 125 | 34 | 121 | 55 | 52 | -80 | -30 |
| Net profit | 75 | 94 | 437 | 338 | -63 | 175 | -46 | 14 | 523 | 194 | 285 | -67 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 747 | 3.154 | 3.284 | 781 | 678 | 707 | 708 | 1.001 | 921 | 919 | 852 |
| Equity | 155 | 248 | 685 | 719 | 210 | 385 | 231 | 134 | 430 | 625 | 909 | 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 488 | 2.464 | 2.564 | 571 | 293 | 476 | 574 | 570 | 296 | 9 | 9 |
| Total debt | 404 | 488 | 2.464 | 2.564 | 571 | 293 | 476 | 574 | 570 | 296 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Algreen Holst Holding ApS | Company | 33.3% | 33.3% | 2024 |
PT Ventures Holding ApS | Company | 33.3% | 33.3% | 2024 |
WeThink Invest ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2013 | |
WeThink Holding ApS | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Patrik Martin Thelin | Management | 0 companies |
| Thomas Allerup | Board of Directors | 0 companies |
| Ghita Algreen Holst | Chairman | 0 companies |