| Revenue | DKK -15K | +4% |
| EBITDA | DKK -15K | -4% |
| Net profit | DKK 26K | -15% |
| Total assets | DKK 3,7M | +1% |
| Equity | DKK 3,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -54 | -37 | -30 | 339 | -32 | 267 | 473 | -31 | -21 | -20 | -19 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -54 | -37 | -30 | 339 | -32 | 267 | 473 | -31 | -21 | -20 | -19 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -54 | -37 | -30 | 339 | -32 | 267 | 473 | -31 | -21 | -20 | -19 | -15 | -15 |
| Net financials | -43 | -108 | -139 | -143 | -25 | -5 | 1 | 15 | 23 | 33 | 38 | 39 | 54 | 49 |
| Profit before tax | -27 | -162 | -176 | -173 | 314 | -37 | 267 | 488 | -7 | 12 | 18 | 20 | 39 | 34 |
| Tax | 14 | -16 | -0 | -29 | -2 | -8 | 59 | 107 | -2 | 3 | 4 | 4 | 9 | 7 |
| Net profit | -41 | -146 | -176 | -145 | 317 | -29 | 208 | 381 | -6 | 9 | 14 | 16 | 31 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.253 | 3.210 | 3.178 | 3.461 | 4.150 | 4.022 | 3.742 | 3.669 | 3.556 | 3.564 | 3.580 | 3.596 | 3.631 | 3.656 |
| Equity | 633 | 488 | 312 | 2.667 | 2.984 | 2.954 | 3.163 | 3.544 | 3.538 | 3.547 | 3.561 | 3.577 | 3.608 | 3.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.620 | 2.722 | 2.866 | 794 | 1.167 | 1.068 | 579 | 125 | 18 | 17 | 19 | 18 | 23 | 21 |
| Total debt | 1.620 | 2.722 | 2.866 | 794 | 1.167 | 1.068 | 579 | 125 | 18 | 17 | 19 | 18 | 23 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RI3 HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Skadhede Bøndergaard | Management | 0 companies |