| Revenue | DKK 5,2M | +0% |
| EBITDA | DKK 269K | -67% |
| Net profit | DKK 310K | -51% |
| Total assets | DKK 7,3M | +17% |
| Equity | DKK 4,2M | +8% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.051 | -2 | 449 | 1.450 | 2.613 | 4.315 | 4.528 | 3.756 | 3.764 | 4.525 | 5.176 | 5.193 |
| Staff expenses | -270 | -19 | -177 | -1.215 | -2.346 | -3.174 | -3.415 | -2.851 | -3.558 | -3.898 | -4.367 | -4.924 |
| EBITDA | -1.321 | -21 | 272 | 235 | 267 | 1.141 | 1.113 | 905 | 206 | 627 | 809 | 269 |
| Depreciation & amort. | -230 | -0 | -0 | -0 | -0 | -7 | -20 | -42 | -67 | -125 | -127 | -141 |
| EBIT | -1.551 | -21 | 272 | 235 | 267 | 1.133 | 1.092 | 862 | 140 | 502 | 682 | 128 |
| Net financials | 0 | -0 | -19 | -8 | 3 | -2 | 23 | 34 | -42 | -10 | 273 | 282 |
| Profit before tax | -1.551 | -21 | 253 | 227 | 270 | 1.131 | 1.115 | 896 | 97 | 492 | 955 | 411 |
| Tax | -388 | 18 | 84 | 52 | 72 | 251 | 253 | 200 | 30 | 119 | 328 | 101 |
| Net profit | -1.164 | -39 | 169 | 175 | 198 | 880 | 862 | 696 | 67 | 374 | 627 | 310 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 511 | 588 | 755 | 1.126 | 2.303 | 5.151 | 5.792 | 5.106 | 6.242 | 6.276 | 7.347 |
| Equity | -1.084 | -1.123 | -954 | -778 | 299 | 1.179 | 2.041 | 2.737 | 2.844 | 3.218 | 3.845 | 4.155 |
| Long-term debt | 0 | 1.560 | 0 | 0 | 0 | 0 | 197 | 0 | 618 | 0 | 0 | 100 |
| Short-term debt | 1.492 | 73 | 1.542 | 1.533 | 827 | 1.122 | 2.907 | 3.035 | 1.617 | 2.996 | 2.421 | 3.071 |
| Total debt | 1.492 | 1.633 | 1.542 | 1.533 | 827 | 1.122 | 3.104 | 3.035 | 2.235 | 2.996 | 2.421 | 3.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2015 | — | — |
ST Management | Management | 2013 | — | — |
HT Management | Management | 2015 | — | — |
RV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANGOVER HOLDING ApS | Company | 90.0% | 100.0% | 2021 |
Beers & Cocktails Holding ApS | Company | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Jan Barkowski | Management | 0 companies |
| Sebastian Tietgen Hammershøi | Management | 0 companies |
| Halim Tutku Kara | Management | 0 companies |
| Ricky Vejzovic | Management | 0 companies |