| Revenue | — | — |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK -32K | +37% |
| Total assets | DKK 638K | +2% |
| Equity | DKK -1,5M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 38 | 0 | 75 | 0 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | 25 | -10 | 66 | -9 | -9 | -9 | -9 | -9 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -8 | 25 | -10 | 66 | -9 | -9 | -9 | -9 | -9 | -8 | -9 |
| Net financials | -22 | -23 | -31 | -26 | -203 | -36 | -37 | -39 | -40 | -1.095 | -42 | -43 |
| Profit before tax | -20 | -18 | -4 | -20 | -104 | -45 | -46 | -48 | -49 | -1.104 | -50 | -32 |
| Tax | 8 | 7 | 1 | 8 | 17 | -10 | -10 | 61 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -24 | -5 | -28 | -120 | -35 | -36 | -109 | -49 | -1.104 | -50 | -32 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 630 | 1.111 | 1.185 | 1.059 | 1.684 | 1.711 | 1.703 | 1.699 | 636 | 627 | 638 |
| Equity | 52 | 27 | 22 | -6 | -126 | -161 | -197 | -307 | -356 | -1.460 | -1.510 | -1.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 580 | 603 | 1.089 | 1.191 | 1.185 | 1.846 | 1.908 | 2.010 | 2.055 | 2.096 | 2.137 | 2.180 |
| Total debt | 580 | 603 | 1.089 | 1.191 | 1.185 | 1.846 | 1.908 | 2.010 | 2.055 | 2.096 | 2.137 | 2.180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|