| Revenue | DKK -121K | -5% |
| EBITDA | DKK -427K | +1% |
| Net profit | DKK -1,6M | -530% |
| Total assets | DKK 2,8M | -38% |
| Equity | DKK 2,7M | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.435 | -77 | -141 | -333 | -385 | -471 | -287 | -324 | -226 | -153 | -138 | -129 | -127 | -121 |
| Staff expenses | -10.827 | -1.357 | -1.428 | -1.043 | -932 | -863 | -822 | -517 | -451 | -451 | -438 | -333 | -306 | -306 |
| EBITDA | 5.608 | -1.434 | -1.570 | -1.376 | -1.317 | -1.334 | -1.109 | -841 | -677 | -604 | -576 | -462 | -433 | -427 |
| Depreciation & amort. | 1.484 | 108 | -130 | -80 | -80 | -80 | -86 | -66 | -66 | -66 | -66 | -0 | -0 | -0 |
| EBIT | 4.124 | -1.542 | -1.700 | -1.455 | -1.397 | -1.414 | -1.194 | -906 | -742 | -669 | -641 | -462 | -433 | -427 |
| Net financials | 74 | 50 | 1.187 | 138 | 763 | 275 | 389 | 236 | 798 | 815 | -436 | 964 | 801 | -1.157 |
| Profit before tax | 4.198 | -1.492 | -512 | -1.317 | -634 | -1.139 | -805 | -670 | 56 | 145 | -1.077 | 502 | 368 | -1.584 |
| Tax | 1.029 | -8 | -23 | -14 | 85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.169 | -1.484 | -490 | -1.303 | -719 | -1.139 | -805 | -670 | 56 | 145 | -1.077 | 502 | 368 | -1.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.845 | 12.359 | 10.735 | 9.284 | 9.160 | 7.271 | 6.298 | 5.398 | 5.255 | 5.114 | 3.946 | 4.290 | 4.514 | 2.807 |
| Equity | 10.956 | 9.375 | 8.485 | 6.882 | 8.700 | 7.161 | 6.131 | 5.161 | 4.966 | 4.962 | 3.710 | 4.062 | 4.430 | 2.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.889 | 2.984 | 2.250 | 2.402 | 460 | 173 | 167 | 237 | 289 | 153 | 236 | 229 | 84 | 67 |
| Total debt | 2.889 | 2.984 | 2.250 | 2.402 | 460 | 110 | 167 | 237 | 289 | 153 | 236 | 229 | 84 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2022 | — | — |
KS Management | Management | 1971 | — | — |
R | Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2015 | |
JJE ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Willemoes Vadt Becker | Management | 0 companies |
| Kirsten Skjoldager Becker | Management | 0 companies |
| Revisorinteressentskabet | Audit | 0 companies |
| Lars Johan Becker | Board of Directors | 0 companies |
| Steen Becker | Board of Directors | 0 companies |
| Svend Petersen | Board of Directors | 0 companies |
| John Jakobsen | Board of Directors | 0 companies |