| Revenue | DKK 2,8M | -4% |
| EBITDA | DKK -3,9M | -224% |
| Net profit | DKK 1,6M | -61% |
| Total assets | DKK 83,3M | -5% |
| Equity | DKK 76,1M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 601 | -455 | -246 | -151 | 1.227 | 1.764 | 1.782 | 1.978 | 1.427 | 2.398 | 2.575 | 2.806 | 2.934 | 2.818 |
| Staff expenses | -766 | -1.034 | -1.131 | -1.563 | -1.636 | -1.618 | -1.554 | -1.658 | -2.087 | -2.324 | -489 | -63 | -0 | -0 |
| EBITDA | 4.108 | -1.488 | -1.377 | -1.714 | 956 | 147 | 49 | 319 | -1.145 | 4.874 | 15.977 | -137 | 3.144 | -3.912 |
| Depreciation & amort. | -195 | -51 | -40 | -52 | -77 | -77 | -77 | -77 | -65 | -71 | 95 | -40 | -40 | -40 |
| EBIT | 3.913 | -1.539 | -1.417 | -1.767 | 879 | 69 | -29 | 242 | -1.210 | 4.802 | 15.882 | -177 | 3.105 | -3.951 |
| Net financials | -1.641 | 4.593 | 8.290 | 7.362 | 589 | 5.600 | 5.326 | 5.073 | 14.319 | 3.864 | 3.322 | 474 | 1.711 | 4.677 |
| Profit before tax | -32 | 3.054 | 6.873 | 5.595 | 1.468 | 5.669 | 5.298 | 4.758 | 13.110 | 8.626 | 19.203 | 298 | 4.816 | 725 |
| Tax | 555 | -19 | 55 | -174 | -74 | 1.023 | 450 | 367 | 2.299 | 1.158 | 3.572 | 45 | 773 | -842 |
| Net profit | -587 | 3.073 | 6.818 | 5.769 | 1.541 | 4.646 | 4.848 | 4.391 | 10.811 | 7.467 | 15.632 | 253 | 4.043 | 1.567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.921 | 102.279 | 107.785 | 112.957 | 117.321 | 121.502 | 127.128 | 131.212 | 85.337 | 73.329 | 88.208 | 85.245 | 87.326 | 83.342 |
| Equity | 101.342 | 100.505 | 106.357 | 111.126 | 112.275 | 116.910 | 121.707 | 126.048 | 78.666 | 67.634 | 78.266 | 76.519 | 78.562 | 76.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.049 | 1.104 | 1.109 | 1.237 | 1.308 | 1.063 | 1.124 | 1.772 | 1.905 | 982 |
| Short-term debt | -1.556 | 1.774 | 1.428 | 1.815 | 1.957 | 1.063 | 1.951 | 1.665 | 3.219 | 1.483 | 2.656 | 1.427 | 1.287 | 2.486 |
| Total debt | -1.556 | 1.774 | 1.428 | 1.815 | 3.006 | 2.167 | 3.060 | 2.901 | 4.527 | 2.546 | 3.780 | 3.199 | 3.192 | 3.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1971 | — | — |
NJ Management | Management | 1971 | — | — |
SL Audit | Audit | 1971 | — | — |
GL Audit | Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRAVANCO EJENDOMME ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bisgaard Pedersen | Management | 0 companies |
| Niels Jakob Pedersen | Management | 0 companies |
| Steen Leth | Audit | 0 companies |
| Gert Lenk | Audit | 0 companies |
| Grethe Martine Theodora Pedersen | Board of Directors | 0 companies |
| Kirsten Pedersen | Board of Directors | 0 companies |
| Thea Aparna Bisgaard Pedersen | Board of Directors | 0 companies |
| Rie Smitha Bisgaard Pedersen | Board of Directors | 0 companies |