| Revenue | DKK -888K | +12% |
| EBITDA | DKK -1M | -31% |
| Net profit | DKK 19,7M | -22% |
| Total assets | DKK 214,7M | +15% |
| Equity | DKK 187,4M | +10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -311 | -319 | -502 | -794 | -888 |
| Staff expenses | -0 | -0 | -0 | -0 | -150 |
| EBITDA | -311 | -319 | -502 | -794 | -1.038 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -311 | -319 | -502 | -794 | -1.038 |
| Net financials | 27.058 | 10.045 | 27.080 | 28.665 | 21.132 |
| Profit before tax | 26.748 | 9.726 | 26.579 | 27.871 | 20.094 |
| Tax | 1.423 | -1.981 | 1.083 | 2.677 | 353 |
| Net profit | 25.315 | 11.706 | 25.467 | 25.173 | 19.727 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 134.414 | 143.963 | 160.716 | 186.010 | 214.666 |
| Equity | 121.505 | 129.276 | 149.182 | 170.528 | 187.363 |
| Long-term debt | 6.740 | 2.310 | 5.913 | 6.141 | 5.059 |
| Short-term debt | 6.168 | 12.377 | 5.621 | 9.341 | 22.244 |
| Total debt | 12.909 | 14.687 | 11.534 | 15.482 | 27.303 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JR Deputy | Deputy | 1965 – 1992 |
SE Deputy | Deputy | 1965 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2012 | |
| Former (7) | ||
| Board of Directors | 1965 – 1992 | |
OL | Board of Directors | 1965 – 2012 |
| Board of Directors | 1965 – 1992 | |
| Board of Directors | 2004 – 2019 | |
| Board of Directors | 1965 – 2004 | |
| Board of Directors | 1965 – 1992 | |
| Board of Directors | 1965 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 90–99.99% | 2004 | |
| Individual | 10–14.99% | 0% | 2004 | |
| Individual | 10–14.99% | 0% | 2021 | |
| Individual | 10–14.99% | 0% | 2004 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 5–9.99% | 0% | 2004 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 5–9.99% | 0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Rohde | Deputy | 0 companies |
| Søren Elmkvist Jakobsen | Deputy | 0 companies |
| Jørn Knudsgaard Skelmose | Board of Directors | 0 companies |
| Ole Lund | Board of Directors | 0 companies |
| Torben Krath | Board of Directors | 0 companies |
| Michael Løvbjerg | Chairman | 0 companies |
| Sonja Nielsen | Board of Directors | 0 companies |
| Tage Engelbrecht Svendsen | Board of Directors | 0 companies |
| Niels Haastrup | Board of Directors | 0 companies |
| Jørgen Dalgaard Olesen | Board of Directors | 0 companies |
| Grethe Winther | Board of Directors | 0 companies |