| Revenue | DKK 2,9M | +301% |
| EBITDA | DKK 2,9M | +301% |
| Net profit | DKK 1,9M | +322% |
| Total assets | DKK 12,2M | +88% |
| Equity | DKK 7,3M | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.297 | 1.906 | 2.133 | 2.040 | 1.798 | 3.011 | 49 | 99 | 3.319 | 298 | 497 | 990 | 726 | 2.913 |
| Staff expenses | -0 | -5.115 | -3.849 | -0 | -0 | -2.342 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.047 | 664 | 605 | 504 | 37 | 655 | 49 | 49 | 3.319 | 298 | 497 | 990 | 726 | 2.913 |
| Depreciation & amort. | -451 | -562 | -590 | -643 | -414 | -208 | -74 | -74 | -74 | -57 | -58 | -101 | -145 | -464 |
| EBIT | 596 | 102 | 15 | -139 | -377 | 447 | -25 | -25 | 3.245 | 241 | 439 | 889 | 581 | 2.449 |
| Net financials | -434 | -436 | -410 | -359 | -267 | -146 | -40 | -11 | -52 | -1 | -38 | -14 | 0 | 22 |
| Profit before tax | 162 | -334 | -395 | -498 | -644 | 302 | -65 | -36 | 3.193 | 240 | 401 | 874 | 582 | 2.471 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -286 | 167 | 90 | 192 | 128 | 558 |
| Net profit | 162 | -334 | -395 | -498 | -644 | 302 | -65 | -36 | 3.479 | 73 | 311 | 682 | 454 | 1.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.488 | 8.893 | 8.357 | 7.646 | 6.416 | 3.335 | 2.377 | 2.152 | 7.921 | 4.705 | 5.444 | 6.368 | 6.500 | 12.235 |
| Equity | 804 | 470 | 1.289 | 791 | 146 | 448 | 383 | 347 | 3.826 | 3.898 | 4.209 | 4.891 | 5.345 | 7.258 |
| Long-term debt | 3.112 | 2.689 | 1.922 | 1.758 | 1.687 | 1.617 | 1.536 | 1.536 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.572 | 5.734 | 5.146 | 5.097 | 4.583 | 1.270 | 458 | 269 | 4.096 | 806 | 1.235 | 1.314 | 950 | 4.795 |
| Total debt | 8.684 | 8.423 | 7.068 | 6.855 | 6.270 | 2.887 | 1.994 | 1.805 | 4.096 | 806 | 1.235 | 1.314 | 950 | 4.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1964 | — | — |
EH Management | Management | 1964 | — | — |
PS Management | Management | 2021 | — | — |
AH Management | Management | 1964 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS ENTREPRENØR ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Hjalmer Kristensen | Management | 0 companies |
| Ejner Hansen | Management | 0 companies |
| Per Schack | Management | 0 companies |
| Aksel Hansen | Management | 0 companies |
| Hans Kristian Slot | Board of Directors | 0 companies |
| Torben Nørgaard Hansen | Board of Directors | 0 companies |
| Jørn Qvirin | Board of Directors | 0 companies |
| Susanne Etly Rasmussen | Chairman | 0 companies |
| Morten Lund-Egmose | Board of Directors | 0 companies |
| Gert Krogh Nielsen | Board of Directors | 0 companies |
| Anne Trydeman | Board of Directors | 0 companies |
| Lars-Jørgen Dybkær | Board of Directors | 0 companies |
| Preben Schack | Chairman | 0 companies |
| Lars Thorup Aaen | Board of Directors | 0 companies |
| Bent Erik Dybkær Hansen | Board of Directors | 0 companies |
| Peter Rasmus Trydeman Hansen | Board of Directors | 0 companies |
| Aase Hansen | Board of Directors | 0 companies |
| Preben Ingolf Larsen | Board of Directors | 0 companies |
| Mogens Schack | Board of Directors | 0 companies |
| Henny Schack | Chairman | 0 companies |
| Birger Aksel Hansen | Board of Directors | 0 companies |