| Revenue | DKK -10K | -13% |
| EBITDA | DKK -10K | +13% |
| Net profit | DKK 439K | +9% |
| Total assets | DKK 1,6M | +12% |
| Equity | DKK 1,6M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -16 | 0 | 0 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -16 | -11 | -17 | -12 | -10 |
| Depreciation & amort. | -108 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -16 | -11 | -17 | -12 | -10 |
| Net financials | 45 | 75 | 45 | 151 | 96 | 102 | 206 | 318 | 286 | 457 | 394 | 485 | 449 |
| Profit before tax | -73 | 72 | 40 | 146 | 90 | 96 | 200 | 312 | 269 | 446 | 377 | 474 | 439 |
| Tax | -0 | -0 | -0 | -0 | -6 | -1 | -1 | -2 | -16 | -21 | -22 | 69 | -0 |
| Net profit | -73 | 72 | 40 | 146 | 96 | 97 | 201 | 313 | 286 | 467 | 399 | 404 | 439 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 135 | 129 | 265 | 331 | 322 | 537 | 563 | 736 | 1.207 | 1.262 | 1.425 | 1.603 |
| Equity | 12 | 83 | 124 | 260 | 319 | 317 | 382 | 555 | 718 | 1.071 | 1.252 | 1.415 | 1.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 52 | 5 | 5 | 12 | 5 | 155 | 8 | 19 | 136 | 10 | 10 | 10 |
| Total debt | 155 | 52 | 5 | 5 | 12 | 5 | 155 | 8 | 19 | 136 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|