| Revenue | DKK 4,6M | +13% |
| EBITDA | DKK 1,8M | -3% |
| Net profit | DKK 1,3M | -3% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 1,5M | -3% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.061 | 5.453 | 4.637 | 4.071 | 4.609 |
| Staff expenses | -3.723 | -3.346 | -2.803 | -2.226 | -2.819 |
| EBITDA | 1.338 | 2.106 | 1.833 | 1.845 | 1.790 |
| Depreciation & amort. | -75 | -115 | -88 | -83 | -83 |
| EBIT | 1.262 | 1.991 | 1.746 | 1.762 | 1.707 |
| Net financials | -25 | -41 | -24 | -36 | -22 |
| Profit before tax | 1.237 | 1.950 | 1.722 | 1.726 | 1.685 |
| Tax | 277 | 433 | 381 | 388 | 390 |
| Net profit | 960 | 1.517 | 1.341 | 1.338 | 1.296 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.270 | 3.460 | 3.176 | 2.411 | 2.461 |
| Equity | 1.147 | 1.705 | 1.529 | 1.527 | 1.485 |
| Long-term debt | 297 | 241 | 184 | 125 | 0 |
| Short-term debt | 1.806 | 1.504 | 1.458 | 759 | 976 |
| Total debt | 2.103 | 1.744 | 1.641 | 884 | 976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 1994 |
| Former (2) | ||
NF Audit | Audit | 2000 – 2011 |
HJ Management | Management | 1971 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frederiksen | Audit | 0 companies |
| Jørgen Andersen | Management | 0 companies |
| Harald Jensen | Management | 0 companies |