| Revenue | DKK 1,4M | -257% |
| EBITDA | DKK 6K | +100% |
| Net profit | DKK 7,3M | +8% |
| Total assets | DKK 93,7M | +0% |
| Equity | DKK 89,9M | -4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -610 | -405 | -1.275 | -867 | 1.358 |
| Staff expenses | -1.190 | -1.190 | -1.192 | -1.217 | -1.352 |
| EBITDA | -1.799 | -1.595 | -2.468 | -2.084 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.799 | -1.595 | -2.468 | -2.084 | 6 |
| Net financials | 15.109 | -1.905 | 6.257 | 7.357 | 7.558 |
| Profit before tax | 13.310 | -3.499 | 3.790 | 5.273 | 7.564 |
| Tax | -649 | 125 | -4 | -1.453 | 276 |
| Net profit | 13.959 | -3.625 | 3.794 | 6.726 | 7.288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97.401 | 84.513 | 89.397 | 93.631 | 93.720 |
| Equity | 95.232 | 81.608 | 85.401 | 93.270 | 89.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.169 | 2.905 | 3.996 | 361 | 3.822 |
| Total debt | 2.169 | 2.905 | 3.996 | 361 | 3.822 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Management | Management | 2017 |
| Former (1) | ||
SS Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Former (4) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sprogøe | Management | 0 companies |
| Søren Hoelgaard Justesen | Management | 0 companies |
| Mogens Storgaard Jakobsen | Chairman | 0 companies |
| Niels Stielund | Board of Directors | 0 companies |
| Stig Myken | Board of Directors | 0 companies |
| Kim Christian Hvidkjær | Board of Directors | 0 companies |
| Claude Winther Nielsen | Board of Directors | 0 companies |