| Revenue | DKK 4,6M | +142% |
| EBITDA | DKK 4,6M | +142% |
| Net profit | DKK 2,6M | +781% |
| Total assets | DKK 69,1M | -15% |
| Equity | DKK 29,8M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.008 | -1.425 | 10.207 | 9.984 | 16.089 | 2.049 | 1.907 | 4.614 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.008 | -1.425 | 10.207 | 9.984 | 16.089 | 2.049 | 1.907 | 4.614 |
| Depreciation & amort. | -115 | -4.286 | -10.294 | -13.058 | -12.656 | -1.723 | -1.723 | -1.723 |
| EBIT | -1.123 | -5.712 | -88 | -3.073 | 3.433 | 326 | 184 | 2.891 |
| Net financials | 8 | -170 | -305 | 1.128 | 318 | 27 | 239 | 449 |
| Profit before tax | -1.114 | -5.882 | -393 | -1.946 | 3.751 | 353 | 423 | 3.340 |
| Tax | -245 | -1.286 | -74 | -408 | 826 | 78 | 128 | 741 |
| Net profit | -870 | -4.596 | -319 | -1.538 | 2.925 | 275 | 295 | 2.599 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.094 | 33.304 | 35.548 | 126.587 | 94.834 | 102.993 | 81.028 | 69.051 |
| Equity | -370 | -4.966 | 216 | 3.678 | 6.603 | 26.878 | 27.173 | 29.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.464 | 38.270 | 35.333 | 122.909 | 88.231 | 76.115 | 53.855 | 39.279 |
| Total debt | 9.464 | 38.270 | 35.333 | 122.909 | 88.231 | 76.115 | 53.855 | 39.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2013 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JW Management | Management | 2016 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENERGISK A/S | Company | 100.0% | 100.0% | 2015 |
NRGI Elhandel A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Storgaard Jakobsen | Management | 0 companies |
| Søren Sprogøe | Chief Executive Officer | 0 companies |
| Jesper Wagner | Management | 0 companies |
| Jakob Bundgaard | Chief Executive Officer | 0 companies |
| Jonas Bernt Kramer | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Jens Myrup Pedersen | Board of Directors | 0 companies |
| Roald Steen Jakobsen | Board of Directors | 0 companies |
| Hans Jørgen Lorenzen | Board of Directors | 0 companies |
| Peter Krogsgaard | Board of Directors | 0 companies |
| Stig Myken | Board of Directors | 0 companies |
| Søren Hoelgaard Justesen | Chairman | 0 companies |
| Assia Ingeborg Hybert Zouaoui | Board of Directors | 0 companies |
| Kim Christian Hvidkjær | Board of Directors | 0 companies |