| Revenue | DKK 1,1M | -28% |
| EBITDA | DKK 3,4M | +145% |
| Net profit | DKK 2,2M | +257% |
| Total assets | DKK 35,2M | +4% |
| Equity | DKK 20,4M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.133 | 1.109 | 1.489 | 1.606 | 1.149 |
| Staff expenses | -136 | -196 | -114 | -68 | -0 |
| EBITDA | 508 | 210 | 564 | 1.369 | 3.352 |
| Depreciation & amort. | -20 | -8 | -2 | -1 | -0 |
| EBIT | 488 | 202 | 562 | 1.367 | 3.352 |
| Net financials | -79 | -98 | 179 | -588 | -472 |
| Profit before tax | 409 | 104 | 741 | 779 | 2.880 |
| Tax | 91 | 26 | 179 | 151 | 638 |
| Net profit | 317 | 78 | 562 | 628 | 2.242 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.713 | 31.520 | 30.994 | 33.862 | 35.238 |
| Equity | 18.001 | 18.079 | 18.641 | 19.084 | 20.357 |
| Long-term debt | 7.816 | 7.464 | 6.049 | 9.254 | 8.991 |
| Short-term debt | 1.074 | 1.311 | 1.808 | 1.029 | 948 |
| Total debt | 8.891 | 8.775 | 7.858 | 10.283 | 9.939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AK Management | Management | 2014 – 2014 |
CP Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Grete Kaas Jacobsen | Management | 0 companies |
| Christian Petri | Management | 0 companies |
| Christian Mark | Chief Executive Officer | 0 companies |
| Charlotte Mai Molsgaard Mark | Board of Directors | 0 companies |
| Thea Marie Molsgaard Mark | Board of Directors | 0 companies |