| Revenue | DKK 757K | +43% |
| EBITDA | DKK 913K | +228% |
| Net profit | DKK 650K | +203% |
| Total assets | DKK 24,4M | -7% |
| Equity | DKK 2,4M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.000 | 3.960 | 3.960 | 3.484 | 3.537 | 12.508 | -483 | 259 | 371 | 609 | 547 | 530 | 757 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.854 | 3.526 | 3.502 | 3.484 | 3.537 | 12.508 | -483 | -1.789 | 371 | 609 | 547 | -711 | 913 |
| Depreciation & amort. | 439 | -539 | -598 | -598 | -598 | -495 | -182 | -0 | -32 | -57 | -57 | -84 | -78 |
| EBIT | 3.415 | 2.987 | 2.904 | 2.887 | 2.940 | 12.013 | -665 | -1.789 | 340 | 553 | 491 | -796 | 836 |
| Net financials | -303 | -309 | -300 | -172 | -104 | -13 | -11 | 303 | -42 | -41 | -27 | -2 | -2 |
| Profit before tax | 3.112 | 2.679 | 2.604 | 2.715 | 2.836 | 12.000 | -677 | -1.487 | 298 | 512 | 463 | -798 | 834 |
| Tax | 861 | 662 | 628 | 631 | 753 | 3.729 | -33 | -271 | 15 | 9 | 95 | -169 | 183 |
| Net profit | 2.251 | 2.017 | 1.976 | 2.084 | 2.083 | 8.271 | -644 | -1.215 | 283 | 503 | 368 | -629 | 650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.962 | 26.115 | 28.325 | 29.613 | 32.197 | 53.957 | 27.678 | 29.562 | 27.380 | 26.221 | 26.792 | 26.215 | 24.389 |
| Equity | 14.820 | 16.837 | 18.813 | 20.898 | 22.981 | 31.252 | 609 | 1.235 | 1.518 | 2.021 | 2.389 | 1.760 | 2.410 |
| Long-term debt | 5.123 | 4.962 | 4.787 | 4.030 | 3.571 | 3.179 | 26.830 | 28.168 | 25.684 | 24.109 | 24.194 | 24.266 | 21.739 |
| Short-term debt | 1.511 | 3.936 | 4.485 | 4.580 | 5.528 | 17.499 | 240 | 159 | 178 | 91 | 209 | 189 | 240 |
| Total debt | 6.635 | 8.898 | 9.272 | 8.609 | 9.098 | 20.678 | 27.070 | 28.327 | 25.862 | 24.200 | 24.403 | 24.455 | 21.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML BRØNDBY HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Barslund | Management | 0 companies |