| Revenue | DKK 90K | -11% |
| EBITDA | DKK 90K | -11% |
| Net profit | DKK 198K | +40% |
| Total assets | DKK 1,9M | +6% |
| Equity | DKK 1,7M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 253 | 361 | 480 | 147 | 212 | 249 | 122 | 45 | 68 | 186 | 101 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 236 | 327 | 430 | 122 | 181 | 224 | 122 | 45 | 68 | 186 | 101 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 236 | 327 | 430 | 122 | 181 | 224 | 122 | 45 | 68 | 186 | 101 | 90 |
| Net financials | -0 | -0 | 0 | 31 | -43 | -144 | 202 | 347 | 256 | -200 | 215 | 81 | 163 |
| Profit before tax | -4 | 236 | 327 | 462 | 79 | 37 | 426 | 469 | 301 | -132 | 402 | 182 | 254 |
| Tax | -0 | 60 | 77 | 102 | 17 | 8 | 94 | 103 | 66 | -28 | 88 | 40 | 56 |
| Net profit | -4 | 176 | 250 | 360 | 62 | 29 | 332 | 366 | 235 | -104 | 313 | 142 | 198 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 356 | 628 | 883 | 882 | 867 | 1.318 | 1.648 | 1.729 | 1.556 | 1.778 | 1.771 | 1.874 |
| Equity | 76 | 251 | 501 | 811 | 872 | 853 | 1.140 | 1.450 | 1.572 | 1.468 | 1.664 | 1.683 | 1.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 105 | 127 | 73 | 10 | 14 | 178 | 198 | 156 | 87 | 114 | 87 | 128 |
| Total debt | 27 | 105 | 127 | 73 | 10 | 14 | 178 | 198 | 156 | 87 | 114 | 87 | 128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|