| Revenue | DKK 35K | -172% |
| EBITDA | DKK 35K | +172% |
| Net profit | DKK 5K | +106% |
| Total assets | DKK 188K | +16% |
| Equity | DKK -9K | +35% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 1.033 | 691 | 1 | 95 | 173 | 7 | -49 | 35 |
| Staff expenses | -326 | -1.143 | -607 | -0 | -225 | -49 | -1 | -0 | -0 |
| EBITDA | 28 | 131 | 85 | 1 | -130 | 124 | 7 | -49 | 35 |
| Depreciation & amort. | -27 | -121 | -0 | -0 | -0 | -8 | -0 | -0 | -0 |
| EBIT | 1 | 11 | 85 | 1 | -130 | 116 | 6 | -49 | 35 |
| Net financials | -1 | -179 | 317 | -123 | -60 | 2 | -23 | -28 | -30 |
| Profit before tax | -0 | -168 | 402 | -122 | -190 | 118 | -17 | -77 | 5 |
| Tax | -0 | 2 | 20 | 0 | -28 | 25 | 1 | -0 | -0 |
| Net profit | -0 | -170 | 382 | -123 | -163 | 93 | -18 | -77 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 169 | 391 | 464 | 210 | 225 | 195 | 162 | 188 |
| Equity | 80 | -91 | 291 | 168 | -11 | 82 | 64 | -14 | -9 |
| Long-term debt | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 260 | 100 | 271 | 221 | 143 | 132 | 175 | 197 |
| Total debt | 86 | 260 | 100 | 295 | 221 | 143 | 132 | 175 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APEX GROUP ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Henriksen | Management | 0 companies |