| Revenue | DKK 5,5M | -12% |
| EBITDA | DKK 5,5M | -12% |
| Net profit | DKK 4,4M | -10% |
| Total assets | DKK 15,9M | -12% |
| Equity | DKK 6,1M | +7% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 857 | 2.662 | 2.612 | 1.424 | 1.863 | 2.225 | 2.356 | 1.889 | 2.371 | 4.222 | 7.495 | 6.327 | 5.538 |
| Staff expenses | -1.019 | -620 | -369 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -1.000 | -0 | -0 |
| EBITDA | -162 | 2.043 | 2.243 | 2.514 | 1.863 | 2.225 | 2.356 | 1.889 | 2.371 | 4.217 | 6.495 | 6.327 | 5.538 |
| Depreciation & amort. | -352 | -1.632 | -1.462 | 545 | -440 | -584 | -685 | 639 | -800 | -835 | -385 | -0 | -0 |
| EBIT | -514 | 410 | 781 | 1.969 | 1.423 | 1.640 | 1.671 | 1.250 | 1.571 | 3.382 | 6.109 | 6.327 | 5.538 |
| Net financials | -53 | -176 | -92 | 17 | 53 | 26 | 27 | -55 | -34 | -60 | -65 | -56 | 118 |
| Profit before tax | -567 | 234 | 689 | 1.986 | 1.476 | 1.666 | 1.698 | 1.195 | 1.537 | 3.322 | 6.044 | 6.271 | 5.657 |
| Tax | -249 | 142 | 72 | 437 | 330 | 361 | 375 | 260 | 339 | 732 | 1.331 | 1.379 | 1.244 |
| Net profit | -318 | 92 | 617 | 1.549 | 1.146 | 1.305 | 1.323 | 935 | 1.198 | 2.589 | 4.713 | 4.892 | 4.412 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.789 | 5.766 | 4.534 | 4.767 | 8.712 | 6.596 | 7.176 | 6.532 | 6.349 | 17.362 | 12.904 | 17.977 | 15.889 |
| Equity | 182 | 273 | 890 | 2.439 | 3.585 | 2.390 | 3.712 | 2.647 | 2.246 | 3.635 | 5.748 | 5.640 | 6.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 330 | 374 | 426 | 252 | 371 | 805 | 1.328 | 1.325 | 1.204 |
| Short-term debt | 6.608 | 5.493 | 3.644 | 2.328 | 4.797 | 3.832 | 3.037 | 3.633 | 3.732 | 12.922 | 5.828 | 11.011 | 8.633 |
| Total debt | 6.608 | 5.493 | 3.644 | 2.328 | 5.127 | 4.206 | 3.463 | 3.885 | 4.103 | 13.727 | 7.156 | 12.337 | 9.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2013 | — | — |
EI Management | Management | 2013 | — | — |
GH Management | Management | 2022 | — | — |
MF Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT JAKOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
JANESMINDE ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ladefoged Jensen | Management | 0 companies |
| Eva Ilse Pedersen | Management | 0 companies |
| Gert Henning Jakobsen | Management | 0 companies |
| Martin Fyrst Jakobsen | Management | 0 companies |
| Elin Jakobsen | Chairman | 0 companies |
| Michael Kristoffer Larsen | Chairman | 0 companies |
| Morten Kristoffer Larsen | Board of Directors | 0 companies |
| Kent Kragh | Board of Directors | 0 companies |
| Jørgen Schelde Andersen | Chairman | 0 companies |