| Revenue | DKK 5,1M | -25% |
| EBITDA | DKK 2,4M | -37% |
| Net profit | DKK 1,8M | -37% |
| Total assets | DKK 6,7M | -12% |
| Equity | DKK 4,3M | -25% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.258 | 8.432 | 7.442 | 6.826 | 5.094 |
| Staff expenses | -4.738 | -5.656 | -3.617 | -3.036 | -2.722 |
| EBITDA | 2.520 | 2.776 | 3.825 | 3.790 | 2.373 |
| Depreciation & amort. | -65 | -57 | -51 | -38 | -25 |
| EBIT | 2.456 | 2.718 | 3.774 | 3.752 | 2.347 |
| Net financials | -21 | -28 | -12 | -1 | 2 |
| Profit before tax | 2.435 | 2.691 | 3.762 | 3.751 | 2.349 |
| Tax | 536 | 593 | 829 | 829 | 517 |
| Net profit | 1.899 | 2.098 | 2.933 | 2.922 | 1.832 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.882 | 7.220 | 7.984 | 7.636 | 6.731 |
| Equity | 4.710 | 4.908 | 5.741 | 5.762 | 4.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.172 | 2.312 | 2.243 | 1.874 | 2.397 |
| Total debt | 2.172 | 2.312 | 2.243 | 1.874 | 2.397 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Basse Nielsen | Management | 0 companies |
| Claus Peter Nykjær | Board of Directors | 0 companies |
| Helena Elisabeth Groth | Chairman | 0 companies |
| Jonas Groth | Board of Directors | 0 companies |
| Jan Rasmussen | Deputy Chairman | 0 companies |
| Thomas Toftgaard | Board of Directors | 0 companies |
| Jørn Nielsen | Board of Directors | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Søren Christian Madsen | Chairman | 0 companies |