| Revenue | DKK 24,1M | +61% |
| EBITDA | DKK 3,2M | -20% |
| Net profit | DKK 1,2M | -66% |
| Total assets | DKK 50,3M | +23% |
| Equity | DKK 9,6M | -19% |
| Employees | 32 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.714 | 5.845 | 5.325 | 7.611 | 11.580 | 12.878 | 15.809 | 13.171 | 17.951 | 18.249 | 14.949 | 24.130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20.902 |
| EBITDA | 2.728 | 3.262 | 2.021 | 3.688 | 6.732 | 5.739 | 9.468 | 6.480 | 10.010 | 8.577 | 4.016 | 3.229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -514 |
| EBIT | 2.728 | 3.262 | 2.021 | 3.688 | 6.732 | 5.739 | 9.468 | 6.480 | 10.010 | 8.577 | 4.016 | 2.715 |
| Net financials | 82 | 314 | 389 | 594 | 897 | 765 | 998 | 899 | 845 | 805 | 723 | -877 |
| Profit before tax | 2.810 | 3.576 | 2.410 | 4.282 | 7.629 | 6.504 | 10.466 | 7.379 | 10.856 | 9.382 | 4.739 | 1.838 |
| Tax | 727 | 877 | 599 | 1.012 | 1.764 | 1.559 | 2.429 | 1.623 | 2.552 | 2.141 | 1.138 | 609 |
| Net profit | 2.083 | 2.700 | 1.812 | 3.270 | 5.865 | 4.945 | 8.037 | 5.756 | 8.304 | 7.242 | 3.602 | 1.229 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.983 | 8.867 | 9.829 | 16.282 | 23.931 | 27.813 | 30.556 | 40.045 | 47.030 | 43.840 | 40.977 | 50.260 |
| Equity | 2.333 | 4.032 | 3.844 | 5.614 | 8.978 | 8.923 | 16.960 | 22.716 | 26.020 | 28.262 | 11.863 | 9.592 |
| Long-term debt | 0 | 0 | 0 | 221 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.179 | 4.277 | 5.304 | 9.574 | 13.539 | 17.363 | 11.578 | 15.120 | 18.537 | 13.278 | 26.334 | 37.279 |
| Total debt | 5.179 | 4.277 | 5.304 | 9.795 | 13.697 | 17.363 | 11.578 | 15.120 | 18.537 | 13.278 | 26.334 | 37.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVITA AARHUS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kristensen | Management | 0 companies |