| Revenue | DKK 452K | -22% |
| EBITDA | DKK 437K | -24% |
| Net profit | DKK 85K | -77% |
| Total assets | DKK 6,5M | -1% |
| Equity | DKK -194K | +30% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -7 | -64 | -198 | -89 | 657 | 504 | 504 | 525 | 586 | 578 | 452 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBITDA | -19 | -7 | -64 | -198 | -89 | 657 | 504 | 504 | 525 | 586 | 578 | 437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -7 | -64 | -198 | -124 | 657 | 504 | 504 | 525 | 586 | 578 | 437 |
| Net financials | 0 | 17 | -170 | -394 | -436 | -429 | -422 | -427 | -417 | -404 | -217 | -352 |
| Profit before tax | -19 | 10 | -234 | -592 | -560 | 227 | 81 | 77 | 108 | 182 | 361 | 85 |
| Tax | -0 | -0 | -0 | -0 | -8 | -0 | -0 | 8 | -0 | -0 | -0 | -0 |
| Net profit | -19 | 10 | -234 | -592 | -552 | 227 | 81 | 70 | 108 | 182 | 361 | 85 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 107 | 3.787 | 6.622 | 6.479 | 6.568 | 6.607 | 6.622 | 6.502 | 6.504 | 6.617 | 6.522 |
| Equity | 61 | 71 | -164 | -756 | -1.308 | -1.080 | -999 | -929 | -821 | -640 | -279 | -194 |
| Long-term debt | 0 | 0 | 0 | 0 | 104 | 349 | 399 | 300 | 305 | 274 | 3.567 | 3.336 |
| Short-term debt | 175 | 37 | 3.951 | 7.378 | 7.683 | 7.299 | 7.207 | 7.251 | 7.019 | 6.870 | 3.329 | 3.380 |
| Total debt | 175 | 37 | 3.951 | 7.378 | 7.787 | 7.648 | 7.606 | 7.551 | 7.323 | 7.144 | 6.896 | 6.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2017 | — | — |
AJ Management | Management | 2015 | — | — |
QS Management | Management | 2013 | — | — |
QS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARRIN (DENMARK) A/S | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 | |
PROVISER HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
L.O.A. Udlejning ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 50.0% | 50.0% | 2019 | |
SCANDIC ENGROS A/S | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ning Liu | Management | 0 companies |
| Anders Jess Madsen | Management | 0 companies |
| Qing Shao | Management | 0 companies |
| Qing Shao | Founder | 0 companies |