| Revenue | DKK 1,3M | +479% |
| EBITDA | DKK -1,1M | +46% |
| Net profit | DKK -1,4M | +12% |
| Total assets | DKK 267K | -80% |
| Equity | DKK -4,4M | -46% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | -1.050 | -2.159 | -1.359 | -1.071 | -601 | -600 | -429 | 221 | 1.277 |
| Staff expenses | -0 | -0 | -196 | -196 | -693 | -771 | -1.811 | -2.110 | -2.174 | -2.329 |
| EBITDA | -83 | -1.050 | -2.355 | -1.555 | -1.764 | -1.372 | -2.411 | -2.539 | -1.953 | -1.052 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -1.050 | -2.355 | -1.555 | -1.764 | -1.372 | -2.411 | -2.539 | -1.953 | -1.052 |
| Net financials | 0 | 163 | 372 | 357 | -4.030 | -344 | 10 | -262 | 387 | -326 |
| Profit before tax | -83 | -887 | -1.983 | -1.197 | -5.794 | -1.717 | -2.402 | -2.800 | -1.566 | -1.378 |
| Tax | -0 | -189 | -436 | 715 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -83 | -697 | -1.547 | -1.913 | -5.794 | -1.717 | -2.402 | -2.800 | -1.566 | -1.378 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.797 | 4.076 | 3.494 | 151 | 272 | 1.540 | 2.600 | 1.334 | 267 |
| Equity | 0 | 1.665 | 3.940 | 2.952 | -2.214 | -1.150 | 583 | -1.419 | -2.985 | -4.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.082 | 4.367 |
| Short-term debt | 0 | 132 | 136 | 542 | 2.365 | 1.422 | 956 | 4.020 | 238 | 263 |
| Total debt | 0 | 132 | 136 | 542 | 2.365 | 1.422 | 956 | 4.020 | 4.320 | 4.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2013 | — | — |
UI Founder | Founder | 2013 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HZ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2017 | |
JBO INVEST HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
HALATION ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 100.0% | 100.0% | 2022 | |
HUUBLA ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 100.0% | 100.0% | 2022 | |
NeuroQore.ai ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 100.0% | 100.0% | 2022 | |
CAYO & CO IVS | Company | 5.0% | 5.0% | 2017 |
SK Nybyg ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asser Traberg Smidt | Management | 0 companies |
| Ulla Ingegerd Paabøl | Founder | 0 companies |
| Mads Alexander Galsgaard Pedersen | Chief Executive Officer | 0 companies |
| Henrik Zillmer | Chief Executive Officer | 0 companies |
| Carsten Hjelde | Chief Executive Officer | 0 companies |
| Ferdinand Kjærulff | Chief Executive Officer | 0 companies |
| Jone Smedsvig | Board of Directors | 0 companies |
| Aziz U Ahmad | Board of Directors | 0 companies |
| Morten Lund Nielsen | Board of Directors | 0 companies |
| Hideki Fujita | Board of Directors | 0 companies |
| Garance Choko | Board of Directors | 0 companies |
| Jan Cayo Fiebig | Board of Directors | 0 companies |
| Natasha Friis Saxberg | Board of Directors | 0 companies |
| Mostafizur Rahman | Board of Directors | 0 companies |
| Lone Fønss Schrøder | Board of Directors | 0 companies |