| Revenue | DKK 361K | +34% |
| EBITDA | DKK 112K | +444% |
| Net profit | DKK 17K | +15% |
| Total assets | DKK 2,2M | +316% |
| Equity | DKK 199K | +9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 305 | 318 | 317 | 250 | 247 | 254 | 253 | 232 | 282 | 270 | 361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -48 | -70 | -22 | -88 | -40 |
| EBITDA | 83 | 129 | 145 | 130 | 6 | 18 | -28 | 41 | -3 | 79 | 21 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 129 | 145 | 130 | 6 | 18 | -28 | 41 | -3 | 79 | 21 | 112 |
| Net financials | -17 | -45 | -39 | -35 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -91 |
| Profit before tax | 66 | 83 | 106 | 95 | 6 | 18 | -28 | 41 | -3 | 78 | 19 | 22 |
| Tax | 15 | 20 | 25 | 21 | 1 | 4 | -6 | 3 | -0 | 16 | 4 | 5 |
| Net profit | 52 | 63 | 81 | 74 | 5 | 14 | -22 | 38 | -3 | 61 | 15 | 17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.903 | 1.889 | 1.878 | 1.878 | 1.275 | 1.100 | 593 | 636 | 639 | 520 | 520 | 2.163 |
| Equity | 132 | 164 | 237 | 323 | 328 | 80 | 77 | 116 | 115 | 168 | 182 | 199 |
| Long-term debt | 1.308 | 1.258 | 1.197 | 1.137 | 344 | 0 | 0 | 0 | 0 | 0 | 61 | 1.003 |
| Short-term debt | 463 | 467 | 443 | 418 | 604 | 1.020 | 516 | 520 | 524 | 352 | 277 | 961 |
| Total debt | 1.771 | 1.725 | 1.640 | 1.555 | 947 | 1.020 | 516 | 520 | 524 | 352 | 338 | 1.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Ellentoft Nielsen | Founder | 0 companies |