| Revenue | DKK 596K | +84% |
| EBITDA | DKK 150K | +152% |
| Net profit | DKK -124K | +89% |
| Total assets | DKK 751K | -5% |
| Equity | DKK -2,4M | -5% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 1.521 | 2.351 | 2.669 | 2.484 | 907 | -1.530 | 421 | 2.023 | 1.376 | 323 | 596 |
| Staff expenses | -1.624 | -611 | -1.096 | -1.769 | -1.603 | -861 | -1.747 | -1.498 | -1.048 | -795 | -610 | -427 |
| EBITDA | -1.407 | 909 | 1.255 | 899 | 881 | 46 | -3.278 | -1.077 | 976 | 581 | -287 | 150 |
| Depreciation & amort. | -33 | -111 | -184 | -462 | -450 | -735 | -1.743 | -207 | -11 | -18 | -18 | -18 |
| EBIT | -1.440 | 798 | 1.071 | 437 | 432 | -689 | -5.021 | -1.283 | 965 | 563 | -305 | 132 |
| Net financials | -91 | -156 | -226 | -269 | -255 | -237 | -285 | -319 | -254 | -134 | -254 | -256 |
| Profit before tax | -551 | 642 | 845 | 168 | 176 | -926 | -5.306 | -1.602 | 712 | 429 | -559 | -124 |
| Tax | 490 | 339 | 166 | 37 | 39 | -206 | -250 | -300 | -391 | 98 | 593 | -0 |
| Net profit | -1.041 | 303 | 678 | 131 | 137 | -720 | -5.056 | -1.302 | 1.103 | 331 | -1.152 | -124 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.036 | 2.766 | 6.117 | 4.978 | 5.049 | 5.843 | 3.212 | 3.117 | 2.833 | 2.251 | 794 | 751 |
| Equity | -961 | -658 | 20 | 151 | 538 | 517 | -4.539 | -4.292 | -1.469 | -1.138 | -2.290 | -2.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.879 | 3.295 | 3.248 | 1.694 | 1.585 | 1.492 | 1.201 |
| Short-term debt | 2.997 | 3.425 | 5.915 | 4.608 | 4.253 | 3.198 | 4.456 | 4.161 | 2.608 | 1.804 | 1.592 | 1.964 |
| Total debt | 2.997 | 3.425 | 5.915 | 4.608 | 4.253 | 5.077 | 7.751 | 7.409 | 4.302 | 3.389 | 3.084 | 3.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
PETER KöRNER HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
Makethat.dk ApS | Company | 20.0% | 20.0% | 2025 |
p-ground invest IVS | Company | 25.0% | 25.0% | 2017 |
pground invest IVS | Company | 25.0% | 25.0% | 2016 |
HAUGAARD & CO. ApS | Company | 25.0% | 25.0% | 2016 |
MML IT Holding IVS | Company | 25.0% | 25.0% | 2016 |
BID Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Svend John Svendsen | Management | 0 companies |
| Peter Körner | Board of Directors | 0 companies |
| Christian Samsø Dohn | Board of Directors | 0 companies |
| Henrik Juul Jacobsen | Chairman | 0 companies |