| Revenue | DKK -607K | -130% |
| EBITDA | DKK -2M | -415% |
| Net profit | DKK -1M | -205% |
| Total assets | DKK 1,5M | -11% |
| Equity | DKK -919K | -226% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -0 | -39 | -728 | -2.966 | -293 | -176 | -490 | 322 | 1.191 | 776 | 2.046 | -607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -285 | -894 | -1.460 | -1.400 | -1.415 | -1.416 | -1.380 |
| EBITDA | -66 | -0 | -39 | -728 | -2.966 | -293 | -465 | -1.401 | -1.138 | -209 | -639 | 630 | -1.986 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -0 | -39 | -728 | -2.966 | -293 | -465 | -1.401 | -1.138 | -209 | -639 | 630 | -1.986 |
| Net financials | -1 | -0 | -6 | -30 | -106 | -0 | 3.293 | -47 | -66 | -88 | -153 | -31 | -40 |
| Profit before tax | -67 | -0 | -45 | -758 | -3.072 | -293 | 2.829 | -1.448 | -1.204 | -298 | -792 | 599 | -2.005 |
| Tax | -15 | -0 | -11 | -167 | -650 | -64 | -104 | -318 | 534 | 13 | -22 | -396 | -956 |
| Net profit | -52 | -0 | -35 | -591 | -2.422 | -228 | 2.932 | -1.130 | -1.738 | -311 | -770 | 995 | -1.049 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 27 | 1.065 | 914 | 1.348 | 566 | 1.036 | 1.354 | 775 | 1.548 | 1.041 | 1.676 | 1.498 |
| Equity | 28 | 27 | -7 | -599 | -3.020 | -3.249 | -317 | -1.447 | -3.184 | -3.496 | -265 | 730 | -919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 71 | 75 | 77 | 80 |
| Short-term debt | 0 | 0 | 1.073 | 1.512 | 4.369 | 3.815 | 1.352 | 2.801 | 3.889 | 4.973 | 1.231 | 869 | 2.337 |
| Total debt | 0 | 0 | 1.073 | 1.512 | 4.369 | 3.815 | 1.352 | 2.801 | 3.960 | 5.044 | 1.306 | 947 | 2.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
HD Management | Management | 2015 | — | — |
MT Management | Management | 2017 | — | — |
ML Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEWAY HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Borg | Management | 0 companies |
| Henrik Damsgaard | Management | 0 companies |
| Mia Therese Wagner | Management | 0 companies |
| Morten Ludvig Wagner | Management | 0 companies |