| Revenue | DKK 295,6M | +57% |
| EBITDA | DKK 1,6M | +625% |
| Net profit | DKK -29,3M | +11% |
| Total assets | DKK 1,1B | +1% |
| Equity | DKK 319,1M | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.270 | 43.778 | 63.669 | 60.817 | 53.676 | 43.159 | 85.140 | 107.808 | 179.878 | 214.117 | 188.097 | 295.557 |
| Staff expenses | -0 | -0 | -1.979 | -1.956 | -1.418 | -275 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -394 | -1.312 | -2.187 | 401 | 2.794 | 3.049 | 2.384 | -1.112 | 1.190 | -305 | 1.602 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -394 | -1.312 | -2.187 | 401 | 2.794 | 3.049 | 2.384 | -1.112 | 1.190 | -305 | 1.602 |
| Net financials | -15 | 87 | -7.149 | -10.075 | -9.487 | -9.840 | -8.548 | -5.340 | -10.331 | -14.349 | -35.619 | -34.706 |
| Profit before tax | -4 | -307 | -8.461 | -12.262 | -9.086 | -7.046 | -5.499 | -2.956 | -11.443 | -13.159 | -35.924 | -33.104 |
| Tax | -30 | -46 | -953 | -470 | 170 | -237 | -68 | -493 | 486 | -225 | -2.911 | -3.838 |
| Net profit | 26 | -261 | -7.508 | -11.792 | -9.256 | -6.809 | -5.431 | -2.463 | -11.929 | -12.934 | -33.013 | -29.266 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.946 | 5.401 | 1.068.580 | 1.068.151 | 1.068.156 | 1.070.226 | 1.071.118 | 1.070.751 | 1.067.534 | 1.064.814 | 1.067.891 | 1.081.965 |
| Equity | 526 | 265 | 441.973 | 430.181 | 420.925 | 414.115 | 408.684 | 406.221 | 394.292 | 381.358 | 348.345 | 319.079 |
| Long-term debt | 0 | 0 | 623.422 | 632.526 | 643.242 | 652.629 | 659.335 | 664.460 | 670.994 | 683.419 | 718.037 | 0 |
| Short-term debt | 3.420 | 5.136 | 3.185 | 5.444 | 3.989 | 3.482 | 3.099 | 70 | 2.248 | 37 | 1.509 | 762.886 |
| Total debt | 3.420 | 5.136 | 626.607 | 637.970 | 647.231 | 656.111 | 662.434 | 664.530 | 673.242 | 683.456 | 719.546 | 762.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TZ Management | Management | 2015 | — | — |
KB Management | Management | 2013 | — | — |
AS Management | Management | 2013 | — | — |
MG Management | Management | 2016 | — | — |
CM Management | Management | 2020 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISS GLOBAL A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Zeihlund | Management | 0 companies |
| Katrien Beuls | Management | 0 companies |
| Andrew Simon Price | Management | 0 companies |
| Martin Gaarn Thomsen | Management | 0 companies |
| Carsten Michael Højlund | Management | 0 companies |
| Michael Bjergby | Chief Executive Officer | 0 companies |
| Rune Christensen | Chief Executive Officer | 0 companies |
| Henrik Langebæk | Management | 0 companies |
| Kasper Fangel | Board of Directors | 0 companies |
| Mads Rømer Holm | Board of Directors | 0 companies |
| Heine Dalsgaard | Chairman | 0 companies |
| Peter Harder Bjarnholt Thomsen | Board of Directors | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| Bjørn Raasteen | Board of Directors | 0 companies |
| Pierre-Francois Riolacci | Chairman | 0 companies |
| Adam Troels Bjerg | Chairman | 0 companies |
| Barbara Jensen | Board of Directors | 0 companies |
| Kristoffer Lykke-Olesen | Board of Directors | 0 companies |