| Revenue | DKK 2,7M | +308% |
| EBITDA | DKK -115K | -123% |
| Net profit | DKK -583K | -372% |
| Total assets | DKK 955K | -82% |
| Equity | DKK -315K | -217% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 24 | -65 | 139 | 666 | 2.717 |
| Staff expenses | -106 | -61 | -39 | -168 | -259 |
| EBITDA | 24 | -126 | 60 | 499 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -137 | -412 |
| EBIT | 24 | -126 | 60 | 361 | -527 |
| Net financials | -22 | -22 | -18 | -86 | -221 |
| Profit before tax | 1 | -148 | 42 | 275 | -748 |
| Tax | 2 | -48 | 3 | 61 | -165 |
| Net profit | -0 | -100 | 39 | 214 | -583 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.682 | 2.680 | 4.109 | 5.304 | 955 |
| Equity | 116 | 15 | 54 | 268 | -315 |
| Long-term debt | 0 | 914 | 0 | 1.704 | 0 |
| Short-term debt | 1.166 | 1.272 | 3.478 | 2.597 | 1.113 |
| Total debt | 1.166 | 2.186 | 3.478 | 4.301 | 1.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2013 | — | — |
LS Management | Management | 2017 | — | — |
TB Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2013 |
Uddannelses- og Forskningsstyrelsen | Company | 25.0% | 25.0% | 2017 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
BOREAN INNOVATION A/S | Company | 5.0% | 5.0% | 2014 |
THYBORØN INVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne From | Management | 0 companies |
| Lars Skøtt Nielsen | Management | 0 companies |
| Torben Buur | Unofficial title | 0 companies |
| Christian Wichmann Rasmussen | Board of Directors | 0 companies |
| Michael Lodahl | Board of Directors | 0 companies |
| Anton Bro | Chairman | 0 companies |
| Lars Randel Nyengaard | Chairman | 0 companies |
| Peter Smedegaard | Chairman | 0 companies |
| Henning Nørgaard Klausen | Chairman | 0 companies |