| Revenue | DKK 1M | +5% |
| EBITDA | DKK 1M | +5% |
| Net profit | DKK 1,2M | -87% |
| Total assets | DKK 1,1B | +0% |
| Equity | DKK 1,1B | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 3.036 | 1.299 | -1.422 | -1.401 | 899 | -1.120 | 812 | 890 | 1.041 | 998 | 1.046 |
| Staff expenses | -0 | -1.947 | -622 | -0 | -1 | -0 | -0 | -0 | -0 | -182 | -0 | -0 |
| EBITDA | -55 | 1.089 | 677 | -1.422 | -1.402 | 899 | -1.120 | 812 | 890 | 859 | 998 | 1.046 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 1.089 | 677 | -1.422 | -1.402 | 899 | -1.120 | 812 | 890 | 859 | 998 | 1.046 |
| Net financials | 0 | -92 | 111 | 10.057 | 9.931 | 11.453 | 22.455 | 9.709 | 9.101 | 12.771 | 12.073 | 424 |
| Profit before tax | -55 | 997 | 788 | 8.635 | 8.529 | 12.352 | 21.335 | 10.521 | 9.991 | 13.630 | 13.071 | 1.470 |
| Tax | -13 | 246 | 196 | -0 | -0 | -0 | -0 | 65 | 243 | 4.954 | 4.211 | 291 |
| Net profit | -42 | 751 | 592 | 8.635 | 8.529 | 12.352 | 21.335 | 10.456 | 9.748 | 8.676 | 8.860 | 1.179 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511.348 | 512.116 | 724.133 | 732.224 | 921.492 | 933.072 | 984.405 | 1.037.984 | 1.046.791 | 1.055.343 | 1.064.317 | 1.065.527 |
| Equity | 509.958 | 510.709 | 722.301 | 730.935 | 919.464 | 931.816 | 983.151 | 1.036.607 | 1.046.355 | 1.055.030 | 1.063.890 | 1.065.069 |
| Long-term debt | 1.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 1.407 | 1.832 | 1.289 | 2.028 | 1.256 | 1.254 | 1.377 | 436 | 313 | 427 | 458 |
| Total debt | 1.390 | 1.407 | 1.832 | 1.289 | 2.028 | 1.256 | 1.254 | 1.377 | 436 | 313 | 427 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2013 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hjortshøj | Founder | 0 companies |
| Harald Grøndahl | Chief Executive Officer | 0 companies |
| Erling Hage | Chief Executive Officer | 0 companies |
| Erling Hage | Chief Executive Officer | 0 companies |
| Finn Torstein Dybvik | Board of Directors | 0 companies |
| Ingjald Sørhøy | Board of Directors | 0 companies |
| Runar Hollevik | Chairman | 0 companies |
| Tommy Korneliussen | Chairman | 0 companies |
| Mimi Kristine Sogn Østreng | Board of Directors | 0 companies |
| Mette Lier | Board of Directors | 0 companies |
| Sverre Rune Kjær | Board of Directors | 0 companies |