| Revenue | DKK -395K | -32% |
| EBITDA | DKK -395K | +3% |
| Net profit | DKK -714K | -12% |
| Total assets | DKK 44,2M | -2% |
| Equity | DKK 35,2M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.309 | — | 11.117 | 10.102 | 6.273 | 3.320 | -1.997 | -580 | -395 |
| Staff expenses | -4.271 | -0 | -12.612 | -35.465 | -1.412 | -294 | -2.644 | -172 | -0 |
| EBITDA | -8.580 | 0 | -1.496 | -25.363 | 4.862 | 3.026 | -4.640 | -408 | -395 |
| Depreciation & amort. | -399 | -0 | -96 | -1.187 | -13 | -0 | -0 | -0 | -0 |
| EBIT | -8.979 | 0 | -1.591 | -26.550 | 4.849 | 3.026 | -4.640 | -408 | -395 |
| Net financials | -4 | 0 | -191 | -102 | -303 | -283 | -313 | -228 | -319 |
| Profit before tax | -8.983 | 0 | -1.782 | -26.652 | 4.546 | 2.743 | -4.953 | -636 | -714 |
| Tax | -0 | -0 | -1.759 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.983 | 0 | -23 | -26.652 | 4.546 | 2.743 | -4.953 | -636 | -714 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.427 | 0 | 153.551 | 80.472 | 46.692 | 50.235 | 45.341 | 44.864 | 44.150 |
| Equity | 6.267 | 0 | 60.884 | 34.232 | 38.778 | 41.522 | 36.568 | 35.932 | 35.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.291 | 0 | 77.441 | 24.211 | 7.913 | 8.714 | 8.772 | 8.932 | 8.932 |
| Total debt | 16.327 | 0 | 77.441 | 24.211 | 7.913 | 8.714 | 8.772 | 8.932 | 8.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2022 | — | — |
MB Management | Management | 2013 | — | — |
MF Management | Management | 2017 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SWIPP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stadil | Unofficial title | 0 companies |
| Mikkel Bønnelycke | Management | 0 companies |
| Martin Faurholt Bach | Management | 0 companies |
| Peter Bredgaard | Chief Executive Officer | 0 companies |
| Christian Michael Bornfeld | Board of Directors | 0 companies |
| Torben Laustsen | Board of Directors | 0 companies |
| Jan Svarre | Board of Directors | 0 companies |
| John Lundsgaard | Board of Directors | 0 companies |
| Claus Andersen | Board of Directors | 0 companies |
| Jesper Jenne Schiøler | Board of Directors | 0 companies |
| Nicholai Kramer Pfeiffer | Board of Directors | 0 companies |
| Marek Slácík | Board of Directors | 0 companies |
| Morten Christiansen | Board of Directors | 0 companies |
| Jens Munch-Hansen | Board of Directors | 0 companies |
| Anders Jensen | Board of Directors | 0 companies |
| Flemming Lauridsen Jensen | Chairman | 0 companies |
| Søren Abildgaard Jacobsen | Board of Directors | 0 companies |
| Kim Bai Wadstrøm | Board of Directors | 0 companies |
| Lasse Andersen | Board of Directors | 0 companies |
| Asger Jens Hattel | Board of Directors | 0 companies |