| Revenue | DKK -11K | -7% |
| EBITDA | DKK -11K | +7% |
| Net profit | DKK -61K | -234% |
| Total assets | DKK 1,6M | -63% |
| Equity | DKK 332K | -15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -11 | -13 | -13 | -15 | -11 | -8 | -0 | -8 | -8 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -11 | -13 | -13 | -15 | -11 | -8 | -0 | -8 | -8 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -11 | -13 | -13 | -15 | -11 | -8 | -0 | -8 | -8 | -12 | -11 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | 115 | -4.210 | 169 | 133 | 1 | -67 |
| Profit before tax | -15 | -11 | -13 | -13 | -15 | -11 | 107 | -4.210 | 161 | 125 | -11 | -78 |
| Tax | -4 | 2 | -0 | -3 | -4 | -0 | 15 | -39 | 29 | 27 | 7 | -17 |
| Net profit | -11 | -13 | -13 | -10 | -11 | -11 | 91 | -4.171 | 132 | 97 | -18 | -61 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 1.012 | 2.011 | 2.011 | 4.014 | 4.011 | 5.716 | 1.975 | 2.182 | 2.482 | 4.313 | 1.612 |
| Equity | 119 | 106 | 92 | 83 | 72 | 61 | 153 | 182 | 313 | 411 | 392 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 907 | 1.919 | 1.928 | 3.942 | 3.949 | 5.563 | 1.794 | 1.868 | 2.071 | 3.920 | 1.280 |
| Total debt | 179 | 907 | 1.919 | 1.928 | 3.942 | 3.949 | 5.563 | 1.794 | 1.868 | 2.071 | 3.920 | 1.280 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FR-KM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Mejlgaard | Chairman | 0 companies |