| Revenue | DKK 1,6M | +79% |
| EBITDA | DKK 1,1M | +288% |
| Net profit | DKK 893K | +309% |
| Total assets | DKK 2,5M | +94% |
| Equity | DKK 1,1M | +170% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.435 | 2.886 | 2.191 | 2.860 | 2.625 | 2.404 | 3.531 | 3.027 | 2.954 | 1.305 | 1.402 | 920 | 1.649 |
| Staff expenses | -1.775 | -1.862 | -1.750 | -2.006 | -1.937 | -2.044 | -2.113 | -2.041 | -2.142 | -684 | -511 | -556 | -504 |
| EBITDA | 660 | 1.024 | 440 | 854 | 688 | 360 | 1.419 | 986 | 811 | 621 | 891 | 295 | 1.144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -21 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 660 | 1.024 | 440 | 854 | 688 | 360 | 1.410 | 965 | 808 | 621 | 891 | 295 | 1.144 |
| Net financials | -6 | -1 | -4 | -25 | -5 | -3 | -9 | -21 | -12 | -8 | -6 | -9 | 1 |
| Profit before tax | 654 | 1.023 | 436 | 830 | 683 | 357 | 1.401 | 944 | 796 | 613 | 884 | 285 | 1.146 |
| Tax | 168 | 252 | 105 | 185 | 154 | 81 | 311 | 210 | 176 | 136 | 196 | 67 | 252 |
| Net profit | 486 | 771 | 331 | 645 | 530 | 276 | 1.090 | 734 | 620 | 477 | 688 | 219 | 893 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 1.567 | 1.365 | 1.911 | 1.576 | 1.409 | 2.317 | 2.335 | 1.874 | 1.312 | 2.140 | 1.265 | 2.453 |
| Equity | 566 | 1.137 | 869 | 1.214 | 943 | 619 | 1.209 | 843 | 763 | 640 | 858 | 397 | 1.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 429 | 497 | 698 | 632 | 790 | 1.090 | 1.488 | 1.110 | 672 | 1.282 | 868 | 1.382 |
| Total debt | 472 | 429 | 497 | 698 | 632 | 790 | 1.104 | 1.488 | 1.110 | 672 | 1.282 | 868 | 1.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2013 | — | — |
NS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACHIEVERS HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
LEARNINGLINK HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nielsen | Management | 0 companies |
| Nicolaj Statager | Management | 0 companies |