| Revenue | DKK -19K | +27% |
| EBITDA | DKK -19K | -27% |
| Net profit | DKK 840K | +25% |
| Total assets | DKK 4,2M | +22% |
| Equity | DKK 3,9M | +22% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 1.088 | 642 | 702 | 609 | 100 | -20 | -16 | -10 | -16 | -15 | -19 |
| Staff expenses | -465 | -473 | -445 | -497 | -432 | -67 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 609 | 197 | 205 | 177 | 33 | -20 | -16 | -10 | -16 | -15 | -19 |
| Depreciation & amort. | -24 | -11 | -10 | -17 | -20 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 598 | 187 | 189 | 158 | 20 | -20 | -16 | -10 | -16 | -15 | -19 |
| Net financials | -3 | -2 | -6 | -3 | -4 | 254 | 181 | 525 | 338 | 687 | 687 | 858 |
| Profit before tax | 87 | 596 | 181 | 186 | 154 | 274 | 161 | 509 | 328 | 670 | 672 | 839 |
| Tax | 30 | 141 | 40 | 42 | 35 | 7 | -3 | -3 | -1 | 1 | 1 | -1 |
| Net profit | 57 | 455 | 141 | 144 | 119 | 267 | 164 | 512 | 329 | 670 | 671 | 840 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 990 | 985 | 1.118 | 1.516 | 1.205 | 1.308 | 1.907 | 2.170 | 2.834 | 3.409 | 4.159 |
| Equity | 141 | 596 | 737 | 881 | 1.000 | 1.167 | 1.231 | 1.743 | 2.072 | 2.642 | 3.213 | 3.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 | 0 | 66 | 154 | 89 | 183 | 160 | 217 |
| Short-term debt | 187 | 394 | 248 | 236 | 497 | 38 | 11 | 10 | 9 | 9 | 37 | 12 |
| Total debt | 187 | 394 | 248 | 236 | 516 | 38 | 77 | 164 | 98 | 192 | 196 | 228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|