| Revenue | DKK 1,8M | -2% |
| EBITDA | DKK 3,6M | +137% |
| Net profit | DKK 3,5M | +151% |
| Total assets | DKK 23,4M | +13% |
| Equity | DKK 14,7M | +29% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.526 | 1.539 | 1.498 | 1.884 | 1.840 |
| Staff expenses | -0 | -0 | -0 | -13 | -0 |
| EBITDA | 1.526 | 1.539 | -3.502 | 1.526 | 3.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.526 | 1.539 | -3.502 | 1.526 | 3.622 |
| Net financials | -397 | -327 | -512 | -140 | -137 |
| Profit before tax | 1.128 | 1.212 | -4.013 | 1.386 | 3.485 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.128 | 1.212 | -4.013 | 1.386 | 3.485 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 26.717 | 25.312 | 20.106 | 20.647 | 23.404 |
| Equity | 13.134 | 14.239 | 10.101 | 11.356 | 14.681 |
| Long-term debt | 12.039 | 9.476 | 8.756 | 8.287 | 7.610 |
| Short-term debt | 1.544 | 1.597 | 1.250 | 1.004 | 1.113 |
| Total debt | 13.583 | 11.073 | 10.006 | 9.291 | 8.723 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CA Management | Management | 2013 – 2014 |
AO Unofficial title | Unofficial title | 2022 – 2023 |
DD Management | Management | 2020 – 2020 |
BM Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Arnstedt Iversen | Management | 0 companies |
| Anders Ole Bendtsen | Unofficial title | 0 companies |
| Ditte Darlene Hansen | Management | 0 companies |
| Bendt Mortensen | Management | 0 companies |
| Anne Sofie Brandi Petersen | Board of Directors | 0 companies |