| Revenue | DKK 72K | -6% |
| EBITDA | DKK 16K | +2106% |
| Net profit | DKK -11K | +25% |
| Total assets | DKK 79K | +744% |
| Equity | DKK -390K | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 441 | 268 | 276 | 230 | 174 | 121 | 81 | 72 | 77 | 72 |
| Staff expenses | -188 | -125 | -127 | -120 | -82 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -55 | -16 | -32 | -65 | 16 | 14 | 15 | 1 | 16 |
| Depreciation & amort. | -20 | -22 | -20 | -20 | -20 | -6 | -0 | -0 | -0 | -8 |
| EBIT | -154 | -77 | -36 | -52 | -85 | 10 | 14 | 15 | 1 | 8 |
| Net financials | -12 | -7 | -28 | -11 | -6 | 1 | -1 | -16 | -15 | -19 |
| Profit before tax | -166 | -84 | -64 | -63 | -91 | 11 | 13 | -2 | -14 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -166 | -84 | -64 | -63 | -91 | 11 | 13 | -2 | -14 | -11 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 123 | 95 | 58 | 43 | 18 | 6 | 12 | 9 | 79 |
| Equity | -86 | -170 | -234 | -297 | -388 | -376 | -363 | -365 | -379 | -390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 293 | 329 | 355 | 430 | 395 | 370 | 377 | 389 | 469 |
| Total debt | 226 | 293 | 329 | 355 | 430 | 395 | 370 | 377 | 389 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Storgaard | Unofficial title | 0 companies |