| Revenue | DKK 1,7M | -12% |
| EBITDA | DKK 1,6M | -12% |
| Net profit | DKK 521K | -50% |
| Total assets | DKK 99,4M | +21% |
| Equity | DKK 6,1M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.093 | 2.192 | 1.574 | 1.918 | 1.692 |
| Staff expenses | -153 | -62 | -55 | -55 | -55 |
| EBITDA | 1.940 | 2.130 | 1.519 | 1.864 | 1.637 |
| Depreciation & amort. | -170 | -171 | -204 | -203 | -239 |
| EBIT | 1.770 | 1.960 | 1.315 | 1.661 | 1.398 |
| Net financials | -344 | -347 | -395 | -362 | -843 |
| Profit before tax | 1.425 | 1.613 | 921 | 1.298 | 555 |
| Tax | 271 | 312 | 167 | 247 | 34 |
| Net profit | 1.155 | 1.301 | 753 | 1.051 | 521 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.360 | 82.753 | 80.839 | 82.154 | 99.426 |
| Equity | 2.516 | 3.817 | 4.570 | 5.621 | 6.142 |
| Long-term debt | 65.756 | 77.864 | 74.460 | 74.842 | 92.065 |
| Short-term debt | 1.087 | 1.073 | 1.809 | 1.691 | 1.217 |
| Total debt | 66.844 | 78.937 | 76.269 | 76.533 | 93.282 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KN | Management | 2024 |
CV Chief Executive Officer | Chief Executive Officer | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kes Nikolas Henry Steinhausen Adler-Olsen | Management | 0 companies |
| Carl Valdemar Jussi Henry Adler-Olsen | Chief Executive Officer | 0 companies |