| Revenue | DKK 313K | -60% |
| EBITDA | DKK -1M | -365% |
| Net profit | DKK -1M | -365% |
| Total assets | DKK 0 | — |
| Equity | DKK -78K | +92% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 0 | 518 | 1.291 | 1.516 | 1.592 | 1.585 | 297 | 263 | 775 | 313 |
| Staff expenses | -0 | -0 | -0 | -164 | -255 | -225 | -200 | -157 | -32 | -0 | -0 |
| EBITDA | 41 | 0 | 5 | 436 | 292 | 239 | 177 | -1.616 | -11 | -217 | -1.007 |
| Depreciation & amort. | -0 | -0 | -0 | -204 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 0 | 5 | 232 | 277 | 239 | 177 | -1.616 | -11 | -217 | -1.007 |
| Net financials | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Profit before tax | 29 | 0 | 5 | 232 | 277 | 239 | 177 | -1.616 | -13 | -217 | -1.007 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29 | 0 | 5 | 232 | 277 | 239 | 177 | -1.616 | -13 | -217 | -1.007 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 349 | 144 | 2.085 | 3.588 | 3.318 | 5.354 | 120 | 8 | 0 | 0 |
| Equity | 29 | 80 | 135 | 817 | 1.263 | 2.423 | 2.201 | -136 | -417 | -992 | -78 |
| Long-term debt | 252 | 0 | 0 | 0 | 0 | 0 | 2.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 269 | 9 | 1.268 | 2.325 | 895 | 653 | 256 | 425 | 992 | 78 |
| Total debt | 320 | 269 | 9 | 1.268 | 2.325 | 895 | 3.153 | 256 | 425 | 992 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|