| Revenue | DKK -16K | -85% |
| EBITDA | DKK -16K | +85% |
| Net profit | DKK 3K | +107% |
| Total assets | DKK 523K | -23% |
| Equity | DKK 517K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -6 | -7 | -7 | -10 | -9 | -15 | -14 | -16 | -12 | -104 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -6 | -7 | -7 | -10 | -9 | -15 | -14 | -16 | -12 | -104 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -6 | -7 | -7 | -10 | -9 | -15 | -14 | -16 | -12 | -104 | -16 |
| Net financials | 240 | 242 | 37 | 218 | 81 | 125 | 23 | 201 | 42 | 38 | -212 | -15 | 45 | 19 |
| Profit before tax | 236 | 238 | 33 | 211 | 74 | 118 | 13 | 192 | 27 | 24 | -228 | -27 | -59 | 4 |
| Tax | -1 | -0 | 3 | 37 | 2 | 16 | -10 | 13 | 11 | 16 | -36 | 7 | -18 | 1 |
| Net profit | 237 | 239 | 30 | 174 | 72 | 102 | 23 | 179 | 16 | 7 | -193 | -34 | -42 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 1.058 | 1.041 | 1.202 | 1.227 | 1.258 | 1.447 | 1.403 | 1.366 | 1.239 | 989 | 896 | 680 | 523 |
| Equity | 908 | 1.050 | 1.031 | 1.155 | 1.176 | 1.226 | 1.196 | 1.321 | 1.282 | 1.233 | 983 | 890 | 674 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 10 | 47 | 51 | 32 | 251 | 81 | 84 | 7 | 6 | 6 | 6 | 6 |
| Total debt | 4 | 8 | 10 | 47 | 51 | 32 | 251 | 81 | 84 | 7 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|