| Revenue | DKK 188K | +11% |
| EBITDA | DKK 188K | +11% |
| Net profit | DKK 141K | +193% |
| Total assets | DKK 1,4M | +17% |
| Equity | DKK 892K | +19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 260 | 372 | 2.194 | 1.932 | 2.408 | 2.872 | 396 | 166 | 171 | 171 | 188 |
| Staff expenses | -0 | -78 | -214 | -523 | -820 | -1.102 | -1.590 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 219 | 183 | 158 | 247 | 310 | 247 | 433 | 396 | 166 | 171 | 171 | 188 |
| Depreciation & amort. | -62 | -145 | -134 | -135 | -148 | -170 | -303 | -267 | -151 | -126 | -123 | -101 |
| EBIT | 156 | 38 | 24 | 112 | 162 | 76 | 130 | 129 | 14 | 45 | 48 | 87 |
| Net financials | -14 | -19 | -19 | -26 | -44 | -24 | -67 | 129 | -8 | 13 | 10 | 80 |
| Profit before tax | 143 | 19 | 5 | 86 | 118 | 52 | 63 | 258 | 6 | 58 | 58 | 167 |
| Tax | 17 | 11 | 2 | 21 | 28 | 14 | 16 | 16 | 2 | 9 | 10 | 26 |
| Net profit | 126 | 7 | 4 | 65 | 90 | 38 | 47 | 242 | 4 | 49 | 48 | 141 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 489 | 571 | 1.461 | 1.572 | 1.580 | 1.749 | 2.062 | 1.388 | 1.202 | 1.152 | 1.159 | 1.355 |
| Equity | 206 | 213 | 217 | 282 | 372 | 410 | 457 | 699 | 654 | 703 | 751 | 892 |
| Long-term debt | 0 | 144 | 109 | 159 | 83 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 211 | 1.127 | 1.102 | 1.091 | 1.263 | 1.541 | 651 | 508 | 398 | 348 | 412 |
| Total debt | 278 | 355 | 1.237 | 1.261 | 1.174 | 1.291 | 1.541 | 651 | 508 | 398 | 348 | 412 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|